Bonheur

OL:BONHR Norway Conglomerates
Market Cap
$894.02 Million
Nkr10.19 Billion NOK
Market Cap Rank
#12409 Global
#36 in Norway
Share Price
Nkr239.50
Change (1 day)
+2.13%
52-Week Range
Nkr210.00 - Nkr276.50
All Time High
Nkr379.14
Categories
Companies in Norway Conglomerates
About

Bonheur ASA, together with its subsidiaries, engages in the renewable energy, wind service, and cruise businesses in the United Kingdom, Norway, Europe, Asia, the Americas, Africa, and Internationally. The company operates through four segments: Renewable Energy, Wind Service, Cruise, and Other Investments. The Renewable Energy segment develops, constructs, and operates wind farms with an install… Read more

Bonheur (BONHR) - Net Assets

Latest net assets as of June 2025: Nkr9.87 Billion NOK

Based on the latest financial reports, Bonheur (BONHR) has net assets worth Nkr9.87 Billion NOK as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr25.76 Billion) and total liabilities (Nkr15.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Nkr9.87 Billion
% of Total Assets 38.33%
Annual Growth Rate 4.13%
5-Year Change 98.32%
10-Year Change -40.61%
Growth Volatility 27.22

Bonheur - Net Assets Trend (2002–2024)

This chart illustrates how Bonheur's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Bonheur (2002–2024)

The table below shows the annual net assets of Bonheur from 2002 to 2024.

Year Net Assets Change
2024-12-31 Nkr9.17 Billion +15.99%
2023-12-31 Nkr7.91 Billion +13.68%
2022-12-31 Nkr6.96 Billion +57.22%
2021-12-31 Nkr4.42 Billion -4.33%
2020-12-31 Nkr4.62 Billion -21.51%
2019-12-31 Nkr5.89 Billion -19.87%
2018-12-31 Nkr7.35 Billion -34.06%
2017-12-31 Nkr11.15 Billion -14.97%
2016-12-31 Nkr13.11 Billion -15.09%
2015-12-31 Nkr15.44 Billion +6.27%
2014-12-31 Nkr14.53 Billion +12.20%
2013-12-31 Nkr12.95 Billion +4.57%
2012-12-31 Nkr12.39 Billion -0.58%
2011-12-31 Nkr12.46 Billion +6.59%
2010-12-31 Nkr11.69 Billion +8.23%
2009-12-31 Nkr10.80 Billion -2.45%
2008-12-31 Nkr11.07 Billion +7.99%
2007-12-31 Nkr10.25 Billion +14.26%
2006-12-31 Nkr8.97 Billion +102.10%
2005-12-31 Nkr4.44 Billion +10.57%
2004-12-31 Nkr4.02 Billion +6.20%
2003-12-31 Nkr3.78 Billion +0.44%
2002-12-31 Nkr3.76 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Bonheur's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 711720000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Nkr7.12 Billion 91.58%
Common Stock Nkr53.16 Million 0.68%
Other Comprehensive Income Nkr428.60 Million 5.51%
Other Components Nkr172.69 Million 2.22%
Total Equity Nkr7.77 Billion 100.00%

Bonheur Competitors by Market Cap

The table below lists competitors of Bonheur ranked by their market capitalization.

Company Market Cap
Hana Materials Inc
KQ:166090
 		$327.68 Million
Fiverr International Ltd
NYSE:FVRR
 		$327.72 Million
Guangdong Wanlima Industry Co Ltd
SHE:300591
 		$327.74 Million
INDEX PHARM. AB AK B O.N.
F:1NP
 		$327.80 Million
Lion Travel Service Co Ltd
TW:2731
 		$327.63 Million
Weltrend Semiconductor Inc
TW:2436
 		$327.25 Million
Omnijoi Media Corp
SHE:300528
 		$327.14 Million
Anhui Huamao Textile Co Ltd
SHE:000850
 		$327.11 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bonheur's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 6,677,452,000 to 7,771,651,000, a change of 1,094,199,000 (16.4%).
  • Net income of 1,140,400,000 contributed positively to equity growth.
  • Dividend payments of 459,900,000 reduced retained earnings.
  • Other comprehensive income increased equity by 251,951,999.
  • Other factors increased equity by 161,747,001.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Nkr1.14 Billion +14.67%
Dividends Paid Nkr459.90 Million -5.92%
Other Comprehensive Income Nkr251.95 Million +3.24%
Other Changes Nkr161.75 Million +2.08%
Total Change Nkr- 16.39%

Book Value vs Market Value Analysis

This analysis compares Bonheur's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.31x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.68x to 1.31x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 Nkr89.43 Nkr239.50 x
2003-12-31 Nkr92.36 Nkr239.50 x
2004-12-31 Nkr98.45 Nkr239.50 x
2005-12-31 Nkr108.85 Nkr239.50 x
2006-12-31 Nkr159.98 Nkr239.50 x
2007-12-31 Nkr171.17 Nkr239.50 x
2008-12-31 Nkr191.31 Nkr239.50 x
2009-12-31 Nkr186.84 Nkr239.50 x
2010-12-31 Nkr196.13 Nkr239.50 x
2011-12-31 Nkr205.94 Nkr239.50 x
2012-12-31 Nkr203.72 Nkr239.50 x
2013-12-31 Nkr219.32 Nkr239.50 x
2014-12-31 Nkr245.17 Nkr239.50 x
2015-12-31 Nkr281.36 Nkr239.50 x
2016-12-31 Nkr225.67 Nkr239.50 x
2017-12-31 Nkr200.18 Nkr239.50 x
2018-12-31 Nkr148.90 Nkr239.50 x
2019-12-31 Nkr133.03 Nkr239.50 x
2020-12-31 Nkr104.85 Nkr239.50 x
2021-12-31 Nkr108.67 Nkr239.50 x
2022-12-31 Nkr134.47 Nkr239.50 x
2023-12-31 Nkr157.00 Nkr239.50 x
2024-12-31 Nkr182.73 Nkr239.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bonheur utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 14.67%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.15%
  • • Asset Turnover: 0.55x
  • • Equity Multiplier: 3.25x
  • Recent ROE (14.67%) is above the historical average (9.09%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 -3.60% -35.88% 0.07x 1.36x Nkr-511.10 Million
2003 3.10% 33.47% 0.07x 1.43x Nkr-260.80 Million
2004 16.63% 170.06% 0.07x 1.34x Nkr266.37 Million
2005 19.52% 72407.85% 0.00x 1.09x Nkr422.72 Million
2006 16.21% 59.13% 0.08x 3.58x Nkr321.44 Million
2007 48.49% 40.89% 0.31x 3.85x Nkr2.13 Billion
2008 27.91% 20.53% 0.28x 4.86x Nkr1.11 Billion
2009 38.92% 24.04% 0.35x 4.60x Nkr1.75 Billion
2010 22.96% 15.73% 0.34x 4.30x Nkr822.30 Million
2011 20.47% 13.80% 0.35x 4.21x Nkr697.72 Million
2012 5.94% 3.82% 0.35x 4.49x Nkr-267.75 Million
2013 5.76% 3.99% 0.32x 4.55x Nkr-301.11 Million
2014 1.50% 0.97% 0.30x 5.22x Nkr-673.84 Million
2015 -13.86% -8.62% 0.35x 4.59x Nkr-2.17 Billion
2016 -5.17% -3.96% 0.38x 3.44x Nkr-1.44 Billion
2017 -10.15% -10.04% 0.28x 3.58x Nkr-1.72 Billion
2018 -21.90% -20.44% 0.35x 3.08x Nkr-2.02 Billion
2019 -6.06% -4.38% 0.39x 3.52x Nkr-908.96 Million
2020 -26.95% -19.46% 0.32x 4.30x Nkr-1.65 Billion
2021 9.38% 5.75% 0.39x 4.14x Nkr-28.60 Million
2022 29.76% 14.89% 0.53x 3.80x Nkr1.13 Billion
2023 15.54% 8.32% 0.53x 3.52x Nkr370.05 Million
2024 14.67% 8.15% 0.55x 3.25x Nkr363.23 Million

Industry Comparison

This section compares Bonheur's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

  • Industry: Conglomerates
  • Average net assets among peers: $2,967,254,000
  • Average return on equity (ROE) among peers: 10.85%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Bonheur (BONHR) Nkr9.87 Billion -3.60% 1.61x $327.67 Million
Arendals Fossekompani ASA (AFK) $2.97 Billion 10.85% 1.19x $651.20 Million