Co2 Capsol AS
Capsol Technologies ASA provides carbon capture technology solutions using hot potassium carbonate solvent in the Europe, the United States, and internationally. The company's products portfolio comprises Capsol end-of-pipe (EOP), a flexible EOP carbon capture solution; CapsolGo, a carbon capture demonstration unit; and CapsolGT, that consists of gas turbines with carbon capturing solutions. Its … Read more
Co2 Capsol AS (CAPSL) - Net Assets
Latest net assets as of September 2025: Nkr87.98 Million NOK
Based on the latest financial reports, Co2 Capsol AS (CAPSL) has net assets worth Nkr87.98 Million NOK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr177.67 Million) and total liabilities (Nkr89.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr87.98 Million |
| % of Total Assets | 49.52% |
| Annual Growth Rate | N/A |
| 5-Year Change | 2041.57% |
| 10-Year Change | N/A |
| Growth Volatility | 597.9 |
Co2 Capsol AS - Net Assets Trend (2018–2024)
This chart illustrates how Co2 Capsol AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Co2 Capsol AS (2018–2024)
The table below shows the annual net assets of Co2 Capsol AS from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr115.98 Million | +241.86% |
| 2023-12-31 | Nkr33.92 Million | -52.62% |
| 2022-12-31 | Nkr71.61 Million | -17.70% |
| 2021-12-31 | Nkr87.01 Million | +1506.62% |
| 2020-12-31 | Nkr5.42 Million | -27.67% |
| 2019-12-31 | Nkr7.49 Million | +232.66% |
| 2018-12-31 | Nkr-5.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Co2 Capsol AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 567399600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr31.45 Million | 27.12% |
| Other Components | Nkr84.53 Million | 72.88% |
| Total Equity | Nkr115.98 Million | 100.00% |
Co2 Capsol AS Competitors by Market Cap
The table below lists competitors of Co2 Capsol AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WDC NETWORKSON NM
SA:WDCN3
|
$3.96K |
|
ALLIED FARMERS
BE:BZV
|
$3.96K |
|
Healthtech Solutions Inc
PINK:HLTT
|
$3.96K |
|
MUCOBA BANK PLC
DSE:MUCOBA
|
$3.96K |
|
Shakarganj Ltd
KAR:SML
|
$3.96K |
|
The Castle Group Inc
PINK:CAGU
|
$3.95K |
|
Electriq Power Holdings, Inc.
PINK:ELIQQ
|
$3.94K |
|
Haycarb PLC
CM:HAYCN0000
|
$3.94K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Co2 Capsol AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 33,924,450 to 115,975,420, a change of 82,050,970 (241.9%).
- Net loss of 32,782,320 reduced equity.
- Share repurchases of 109,668,160 reduced equity.
- New share issuances of 109,668,161 increased equity.
- Other factors increased equity by 114,833,289.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-32.78 Million | -28.27% |
| Share Repurchases | Nkr109.67 Million | -94.56% |
| Share Issuances | Nkr109.67 Million | +94.56% |
| Other Changes | Nkr114.83 Million | +99.02% |
| Total Change | Nkr- | 241.86% |
Book Value vs Market Value Analysis
This analysis compares Co2 Capsol AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.49x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Nkr-0.24 | Nkr4.60 | x |
| 2019-12-31 | Nkr0.15 | Nkr4.60 | x |
| 2020-12-31 | Nkr0.11 | Nkr4.60 | x |
| 2021-12-31 | Nkr1.72 | Nkr4.60 | x |
| 2022-12-31 | Nkr1.34 | Nkr4.60 | x |
| 2023-12-31 | Nkr0.63 | Nkr4.60 | x |
| 2024-12-31 | Nkr1.84 | Nkr4.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Co2 Capsol AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -28.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -34.82%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.77x
- Recent ROE (-28.27%) is above the historical average (-64.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | Nkr-525.51K |
| 2019 | -21.91% | -1351.71% | 0.02x | 1.02x | Nkr-2.39 Million |
| 2020 | -193.88% | -4352.04% | 0.02x | 2.12x | Nkr-11.04 Million |
| 2021 | -29.03% | -66544.87% | 0.00x | 1.11x | Nkr-33.95 Million |
| 2022 | -48.06% | -319.64% | 0.10x | 1.44x | Nkr-41.58 Million |
| 2023 | -127.96% | -127.07% | 0.23x | 4.30x | Nkr-46.80 Million |
| 2024 | -28.27% | -34.82% | 0.46x | 1.77x | Nkr-44.38 Million |
Industry Comparison
This section compares Co2 Capsol AS's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $135,937,075
- Average return on equity (ROE) among peers: -96.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Co2 Capsol AS (CAPSL) | Nkr87.98 Million | 0.00% | 1.02x | $3.96K |
| Cambi ASA (CAMBI) | $442.00 Million | 3.94% | 0.18x | $90.30 Million |
| Horisont Energi AS (HRGI) | $-214.03K | 0.00% | 0.00x | $591.13K |
| M Vest Water A/S (MVW) | $170.18K | -378.31% | 19.30x | $5.42 Million |
| Ocean GeoLoop A/S (OCEAN) | $235.77 Million | -18.58% | 0.30x | $3.56 Million |
| Pyrum Innovations AG (PYRUM) | $1.96 Million | -91.24% | 2.75x | $64.13 Million |