Co2 Capsol AS Net Assets
Co2 Capsol AS net assets. Based on the latest financial reports, Co2 Capsol AS (CAPSL) has net assets worth Nkr66.55 Million NOK (≈ $7.00 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr108.74 Million ≈ $11.44 Million USD) and total liabilities (Nkr42.19 Million ≈ $4.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore CAPSL shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr66.55 Million |
| % of Total Assets | 61.2% |
| Annual Growth Rate | N/A |
| 5-Year Change | -24.68% |
| 10-Year Change | N/A |
| Growth Volatility | 563.29 |
Net Assets of Co2 Capsol AS (2018–2025)
Net assets of Co2 Capsol AS from 2018 to 2025. This chart illustrates how Co2 Capsol AS's net assets have evolved over time, based on quarterly financial data. See CAPSL equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Co2 Capsol AS (2018–2025)
The table below shows the annual net assets of Co2 Capsol AS from 2018 to 2025. For live market cap and overall valuation, see Co2 Capsol AS (CAPSL) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr65.53 Million ≈ $6.90 Million |
-43.49% |
| 2024-12-31 | Nkr115.98 Million ≈ $12.20 Million |
+241.86% |
| 2023-12-31 | Nkr33.92 Million ≈ $3.57 Million |
-52.62% |
| 2022-12-31 | Nkr71.61 Million ≈ $7.53 Million |
-17.70% |
| 2021-12-31 | Nkr87.01 Million ≈ $9.16 Million |
+1506.62% |
| 2020-12-31 | Nkr5.42 Million ≈ $569.86K |
-27.67% |
| 2019-12-31 | Nkr7.49 Million ≈ $787.90K |
+232.66% |
| 2018-12-31 | Nkr-5.64 Million ≈ $-593.91K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Co2 Capsol AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 567399600.0% over the analyzed period, indicating profitable operations and earnings retention.
Co2 Capsol AS Net Assets Breakdown (December 2025)
Co2 Capsol AS net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr33.01 Million | 50.36% |
| Other Components | Nkr32.53 Million | 49.64% |
| Total Equity | Nkr65.53 Million | 100.00% |
Co2 Capsol AS Competitors by Market Cap
The table below lists competitors of Co2 Capsol AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mr Bricolage
PA:ALMRB
|
$34.67 Million |
|
Vardhman Acrylics Limited
NSE:VARDHACRLC
|
$34.68 Million |
|
GeneFerm Biotechnology Co Ltd
TWO:1796
|
$34.68 Million |
|
Taylor Wimpey PLC
LSE:TW
|
$34.71 Million |
|
Veru Inc
NASDAQ:VERU
|
$34.67 Million |
|
Liberty Shoes Limited
NSE:LIBERTSHOE
|
$34.67 Million |
|
Neofect Co.Ltd
KQ:290660
|
$34.66 Million |
|
Reino Capital SA
WAR:RNC
|
$34.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Co2 Capsol AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 115,975,420 to 65,533,000, a change of -50,442,420 (-43.5%).
- Net loss of 81,140,000 reduced equity.
- Share repurchases of 22,034,000 reduced equity.
- New share issuances of 22,034,000 increased equity.
- Other factors increased equity by 30,697,580.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-81.14 Million | -123.82% |
| Share Repurchases | Nkr22.03 Million | -33.62% |
| Share Issuances | Nkr22.03 Million | +33.62% |
| Other Changes | Nkr30.70 Million | +46.84% |
| Total Change | Nkr- | -43.49% |
Book Value vs Market Value Analysis
This analysis compares Co2 Capsol AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Nkr-0.24 | Nkr4.39 | x |
| 2019-12-31 | Nkr0.15 | Nkr4.39 | x |
| 2020-12-31 | Nkr0.11 | Nkr4.39 | x |
| 2021-12-31 | Nkr1.72 | Nkr4.39 | x |
| 2022-12-31 | Nkr1.34 | Nkr4.39 | x |
| 2023-12-31 | Nkr0.63 | Nkr4.39 | x |
| 2024-12-31 | Nkr1.84 | Nkr4.39 | x |
| 2025-12-31 | Nkr0.99 | Nkr4.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Co2 Capsol AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -123.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -114.84%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 2.29x
- Recent ROE (-123.82%) is below the historical average (-71.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | Nkr-525.51K |
| 2019 | -21.91% | -1351.71% | 0.02x | 1.02x | Nkr-2.39 Million |
| 2020 | -193.88% | -4352.04% | 0.02x | 2.12x | Nkr-11.04 Million |
| 2021 | -29.03% | -66544.87% | 0.00x | 1.11x | Nkr-33.95 Million |
| 2022 | -48.06% | -319.64% | 0.10x | 1.44x | Nkr-41.58 Million |
| 2023 | -127.96% | -127.07% | 0.23x | 4.30x | Nkr-46.80 Million |
| 2024 | -28.27% | -34.82% | 0.46x | 1.77x | Nkr-44.38 Million |
| 2025 | -123.82% | -114.84% | 0.47x | 2.29x | Nkr-87.69 Million |
Industry Comparison
This section compares Co2 Capsol AS's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $1,126,784,366
- Average return on equity (ROE) among peers: 9.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Co2 Capsol AS (CAPSL) | Nkr66.55 Million | 0.00% | 0.63x | $34.67 Million |
| Aker Carbon Capture ASA (ACC) | $5.50 Billion | 87.17% | 0.04x | $2.05 Million |
| Cambi ASA (CAMBI) | $140.81 Million | 3.24% | 1.41x | $395.72 Million |
| Horisont Energi AS (HRGI) | $-214.03K | 0.00% | 0.00x | $5.74 Million |
| Pyrum Innovations AG (PYRUM) | $22.38 Million | -42.50% | 1.28x | $126.48 Million |
| Vow ASA (VOW) | $-30.06 Million | 0.00% | 0.00x | $82.51 Million |
About Co2 Capsol AS
Capsol Technologies ASA provides carbon capture technology solutions using hot potassium carbonate solvent in the Europe, the United States, and internationally. The company offers CapsolGo, a mobile carbon capture demonstration unit; CapsolEoP, an end-of-pipe post-combustion carbon capture solution designed for large industrial emitters; and CapsolGT, a carbon capture solution for gas turbines, … Read more