Inin Group A/S
Inin Group AS, an investment company, focuses on the infrastructure and industry services in Norway, Sweden, and internationally. It operates through three segments: Rail; Power; and Testing, Inspection and Certification. The company offers rail-focused construction and maintenance services; and delivers electrotechnical services for construction and infrastructure projects, including energy, rai… Read more
Inin Group A/S (ININ) - Net Assets
Latest net assets as of June 2025: Nkr177.49 Million NOK
Based on the latest financial reports, Inin Group A/S (ININ) has net assets worth Nkr177.49 Million NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr1.44 Billion) and total liabilities (Nkr1.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr177.49 Million |
| % of Total Assets | 12.33% |
| Annual Growth Rate | 69.47% |
| 5-Year Change | 35.17% |
| 10-Year Change | N/A |
| Growth Volatility | 398.92 |
Inin Group A/S - Net Assets Trend (2017–2024)
This chart illustrates how Inin Group A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inin Group A/S (2017–2024)
The table below shows the annual net assets of Inin Group A/S from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr181.99 Million | -32.26% |
| 2023-12-31 | Nkr268.65 Million | +2.09% |
| 2022-12-31 | Nkr263.15 Million | -8.40% |
| 2021-12-31 | Nkr287.30 Million | +113.38% |
| 2020-12-31 | Nkr134.64 Million | +1159.36% |
| 2019-12-31 | Nkr10.69 Million | +205.06% |
| 2018-12-31 | Nkr3.50 Million | -22.66% |
| 2017-12-31 | Nkr4.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inin Group A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 30150600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr6.74 Million | 3.70% |
| Other Components | Nkr476.76 Million | 261.97% |
| Total Equity | Nkr181.99 Million | 100.00% |
Inin Group A/S Competitors by Market Cap
The table below lists competitors of Inin Group A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FKS Food Sejahtera Tbk PT
JK:AISA
|
$16.59 Million |
|
Flux Power Holdings Inc
NASDAQ:FLUX
|
$16.59 Million |
|
Indara Insurance Public Company Limited
BK:INSURE
|
$16.60 Million |
|
Bluglass Ltd
AU:BLG
|
$16.60 Million |
|
FLANIGANS ENTER. DL-1
F:0DY
|
$16.58 Million |
|
T-Flex Techvest PCB Co., Ltd.
TWO:3276
|
$16.58 Million |
|
Sievi Capital Plc
F:WE3
|
$16.58 Million |
|
Dis-Chem Pharmacies
JSE:DCP
|
$16.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inin Group A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 206,674,000 to 181,993,000, a change of -24,681,000 (-11.9%).
- Net loss of 142,847,000 reduced equity.
- Share repurchases of 4,048,000 reduced equity.
- Other factors increased equity by 122,214,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-142.85 Million | -78.49% |
| Share Repurchases | Nkr4.05 Million | -2.22% |
| Other Changes | Nkr122.21 Million | +67.15% |
| Total Change | Nkr- | -11.94% |
Book Value vs Market Value Analysis
This analysis compares Inin Group A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.99x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 43.24x to 1.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Nkr0.06 | Nkr2.77 | x |
| 2018-12-31 | Nkr0.05 | Nkr2.77 | x |
| 2019-12-31 | Nkr0.15 | Nkr2.77 | x |
| 2020-12-31 | Nkr1.90 | Nkr2.77 | x |
| 2021-12-31 | Nkr2.43 | Nkr2.77 | x |
| 2022-12-31 | Nkr2.06 | Nkr2.77 | x |
| 2023-12-31 | Nkr1.58 | Nkr2.77 | x |
| 2024-12-31 | Nkr1.39 | Nkr2.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inin Group A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -78.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.19%
- • Asset Turnover: 1.58x
- • Equity Multiplier: 6.04x
- Recent ROE (-78.49%) is below the historical average (-56.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -47.61% | -3828.48% | 0.01x | 1.97x | Nkr-2.61 Million |
| 2018 | -75.87% | -3757.80% | 0.01x | 2.88x | Nkr-3.01 Million |
| 2019 | -125.83% | -45309.60% | 0.00x | 2.06x | Nkr-14.52 Million |
| 2020 | -23.18% | 0.00% | 0.00x | 1.22x | Nkr-44.68 Million |
| 2021 | -36.96% | -39918.42% | 0.00x | 1.16x | Nkr-134.91 Million |
| 2022 | -23.84% | -93.86% | 0.18x | 1.38x | Nkr-89.06 Million |
| 2023 | -38.60% | -11.69% | 0.88x | 3.77x | Nkr-100.45 Million |
| 2024 | -78.49% | -8.19% | 1.58x | 6.04x | Nkr-161.05 Million |
Industry Comparison
This section compares Inin Group A/S's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $165,460,000
- Average return on equity (ROE) among peers: -81.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inin Group A/S (ININ) | Nkr177.49 Million | -47.61% | 7.11x | $16.59 Million |
| Next Biometrics Group ASA (NEXT) | $177.16 Million | -108.72% | 0.14x | $3.59 Million |
| Norbit ASA (NORBT) | $67.88 Million | -9.17% | 3.04x | $554.13 Million |
| Nordic Technology Group A/S (NTG) | $251.34 Million | -126.26% | 0.63x | $19.42 Million |