FKS Food Sejahtera Tbk PT (AISA) - Net Assets

Latest as of September 2025: Rp1.12 Trillion IDR ≈ $65.69 Million USD

Based on the latest financial reports, FKS Food Sejahtera Tbk PT (AISA) has net assets worth Rp1.12 Trillion IDR (≈ $65.69 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.06 Trillion ≈ $120.93 Million USD) and total liabilities (Rp942.71 Billion ≈ $55.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FKS Food Sejahtera Tbk PT tangible equity quality to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp1.12 Trillion
% of Total Assets 54.32%
Annual Growth Rate N/A
5-Year Change 26.31%
10-Year Change -73.63%
Growth Volatility 87.38

FKS Food Sejahtera Tbk PT - Net Assets Trend (2000–2024)

This chart illustrates how FKS Food Sejahtera Tbk PT's net assets have evolved over time, based on quarterly financial data. See AISA defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for FKS Food Sejahtera Tbk PT (2000–2024)

The table below shows the annual net assets of FKS Food Sejahtera Tbk PT from 2000 to 2024. For live valuation and market cap data, see FKS Food Sejahtera Tbk PT (AISA) market capitalisation.

Year Net Assets Change
2024-12-31 Rp1.05 Trillion
≈ $61.30 Million
+8.05%
2023-12-31 Rp968.20 Billion
≈ $56.73 Million
+24.47%
2022-12-31 Rp777.86 Billion
≈ $45.58 Million
-5.01%
2021-12-31 Rp818.89 Billion
≈ $47.98 Million
-1.13%
2020-12-31 Rp828.26 Billion
≈ $48.53 Million
+149.96%
2019-12-31 Rp-1.66 Trillion
≈ $-97.14 Million
+51.96%
2018-12-31 Rp-3.45 Trillion
≈ $-202.21 Million
-201.35%
2017-12-31 Rp3.40 Trillion
≈ $199.51 Million
-20.16%
2016-12-31 Rp4.26 Trillion
≈ $249.88 Million
+7.50%
2015-12-31 Rp3.97 Trillion
≈ $232.44 Million
+10.41%
2014-12-31 Rp3.59 Trillion
≈ $210.53 Million
+52.45%
2013-12-31 Rp2.36 Trillion
≈ $138.10 Million
+15.90%
2012-12-31 Rp2.03 Trillion
≈ $119.15 Million
+10.95%
2011-12-31 Rp1.83 Trillion
≈ $107.40 Million
+210.61%
2010-12-31 Rp590.07 Billion
≈ $34.58 Million
+37.59%
2009-12-31 Rp428.87 Billion
≈ $25.13 Million
+9.67%
2008-12-31 Rp391.04 Billion
≈ $22.91 Million
+252.09%
2007-12-31 Rp111.06 Billion
≈ $6.51 Million
+16.55%
2006-12-31 Rp95.30 Billion
≈ $5.58 Million
+0.14%
2005-12-31 Rp95.16 Billion
≈ $5.58 Million
+0.04%
2004-12-31 Rp95.13 Billion
≈ $5.57 Million
-2.49%
2003-12-31 Rp97.56 Billion
≈ $5.72 Million
+412.42%
2002-12-31 Rp-31.23 Billion
≈ $-1.83 Million
+79.25%
2001-12-31 Rp-150.48 Billion
≈ $-8.82 Million
-37.50%
2000-12-31 Rp-109.44 Billion
≈ $-6.41 Million
--

Equity Component Analysis

This analysis shows how different components contribute to FKS Food Sejahtera Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 284468700000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp1.90 Trillion 181.65%
Other Comprehensive Income Rp473.75 Billion 45.23%
Other Components Rp1.52 Trillion 144.68%
Total Equity Rp1.05 Trillion 100.00%

FKS Food Sejahtera Tbk PT Competitors by Market Cap

The table below lists competitors of FKS Food Sejahtera Tbk PT ranked by their market capitalization.

Company Market Cap
Clean Power Hydrogen PLC
LSE:CPH2
$830.69K
Shield Therapeutics plc
LSE:STX
$831.64K
Maven Income And Growth Vct 3 Plc
LSE:MIG3
$831.83K
Likewise Group PLC
LSE:LIKE
$833.99K
E2Gold Inc
V:ETU
$830.10K
Upgrade Invest Nordic AB
ST:UPGRAD
$825.46K
FINEQIA INTERN. INC. O.N.
F:FNQA
$825.41K
Portofino Resources Inc
V:POR
$824.94K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in FKS Food Sejahtera Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 969,551,000,000 to 1,047,516,000,000, a change of 77,965,000,000 (8.0%).
  • Net income of 69,472,000,000 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 37,695,000,000.
  • Other factors increased equity by 46,188,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp69.47 Billion +6.63%
Other Comprehensive Income Rp-37.70 Billion -3.6%
Other Changes Rp46.19 Billion +4.41%
Total Change Rp- 8.04%

Book Value vs Market Value Analysis

This analysis compares FKS Food Sejahtera Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.93x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.45x to 0.93x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Rp72.47 Rp105.00 x
2006-12-31 Rp72.57 Rp105.00 x
2007-12-31 Rp84.58 Rp105.00 x
2008-12-31 Rp224.39 Rp105.00 x
2009-12-31 Rp215.30 Rp105.00 x
2010-12-31 Rp318.32 Rp105.00 x
2011-12-31 Rp1037.76 Rp105.00 x
2012-12-31 Rp589.61 Rp105.00 x
2013-12-31 Rp687.69 Rp105.00 x
2014-12-31 Rp1017.11 Rp105.00 x
2015-12-31 Rp1046.75 Rp105.00 x
2016-12-31 Rp1225.05 Rp105.00 x
2017-12-31 Rp1049.47 Rp105.00 x
2018-12-31 Rp-1071.61 Rp105.00 x
2019-12-31 Rp-514.76 Rp105.00 x
2020-12-31 Rp167.57 Rp105.00 x
2021-12-31 Rp86.37 Rp105.00 x
2022-12-31 Rp83.67 Rp105.00 x
2023-12-31 Rp104.12 Rp105.00 x
2024-12-31 Rp112.49 Rp105.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently FKS Food Sejahtera Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.63%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.62%
  • • Asset Turnover: 0.98x
  • • Equity Multiplier: 1.88x
  • Recent ROE (6.63%) is below the historical average (11.76%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 0.09% 0.04% 0.61x 3.92x Rp-9.41 Billion
2005 0.04% 0.02% 0.64x 3.76x Rp-9.47 Billion
2006 0.14% 0.04% 0.92x 3.82x Rp-9.39 Billion
2007 14.21% 3.15% 0.97x 4.65x Rp4.67 Billion
2008 9.59% 7.66% 0.48x 2.60x Rp-1.61 Billion
2009 8.82% 7.09% 0.40x 3.14x Rp-5.06 Billion
2010 13.07% 10.67% 0.36x 3.36x Rp17.66 Billion
2011 7.15% 7.24% 0.49x 2.02x Rp-50.54 Billion
2012 12.24% 7.69% 0.71x 2.24x Rp38.68 Billion
2013 15.43% 7.65% 0.81x 2.50x Rp109.18 Billion
2014 10.87% 6.46% 0.70x 2.42x Rp26.68 Billion
2015 9.60% 5.38% 0.66x 2.69x Rp-13.47 Billion
2016 15.05% 9.07% 0.71x 2.35x Rp199.18 Billion
2017 -16.34% -11.22% 0.56x 2.58x Rp-889.69 Billion
2018 0.00% -7.80% 0.87x 0.00x Rp221.48 Billion
2019 0.00% 75.10% 0.81x 0.00x Rp1.30 Trillion
2020 145.29% 93.91% 0.64x 2.43x Rp1.12 Trillion
2021 1.07% 0.58% 0.86x 2.15x Rp-73.25 Billion
2022 -8.00% -3.38% 1.01x 2.34x Rp-140.27 Billion
2023 1.94% 1.10% 0.92x 1.91x Rp-78.18 Billion
2024 6.63% 3.62% 0.98x 1.88x Rp-35.28 Billion

Industry Comparison

This section compares FKS Food Sejahtera Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $1,481,798,076,044
  • Average return on equity (ROE) among peers: 7.44%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
FKS Food Sejahtera Tbk PT (AISA) Rp1.12 Trillion 0.09% 0.84x $830.60K
Estika Tata Tiara Tbk PT (BEEF) $-266.29 Billion 0.00% 0.00x $77.08 Million
Formosa Ingredient Factory PT Tbk (BOBA) $167.54 Billion 9.96% 0.09x $22.35 Million
Budi Starch & Sweetener Tbk (BUDI) $167.37 Billion 2.43% 4.54x $54.21 Million
Eagle High Plantations Tbk (BWPT) $164.27 Billion 0.56% 1.05x $142.24 Million
Campina Ice Cream Industry Tbk PT (CAMP) $552.84 Billion 9.54% 0.87x $63.11 Million
Wilmar Cahaya Indonesia Tbk (CEKA) $246.90 Billion 11.29% 1.45x $80.89 Million
Cisarua Mountain Dairy Tbk PT (CMRY) $5.94 Trillion 20.90% 0.19x $2.03 Billion
Diamond Food Indonesia PT (DMND) $6.20 Trillion 5.87% 0.20x $343.98 Million
Morenzo Abadi Perkasa Tbk Pt (ENZO) $157.77 Billion 6.44% 0.87x $8.87 Million

About FKS Food Sejahtera Tbk PT

JK:AISA Indonesia Packaged Foods
Market Cap
$830.60K
Rp14.18 Billion IDR
Market Cap Rank
#30610 Global
#764 in Indonesia
Share Price
Rp105.00
Change (1 day)
+3.96%
52-Week Range
Rp90.00 - Rp163.00
All Time High
Rp2360.00
About

PT FKS Food Sejahtera Tbk, through its subsidiaries, engages in the manufacture and retail trade of food products in Indonesia. The company offers dried and instant noodles and vermicelli, wafer sticks, extruded snacks, biscuits, candies, snack noodles, bread and cake products, soybean food, agriculture and confectionery products, and other snacks. It is also involved in the steam power plant; an… Read more