Interoil Exploration and Production ASA
Interoil Exploration and Production ASA, together with its subsidiaries, operates as an upstream oil exploration and production company in Argentina and Colombia. It engages in the acquisition, exploration, development, and operation of oil and natural gas properties. The company's portfolio includes two producing concessions in Colombia; and one exploration and seven production concessions in Ar… Read more
Interoil Exploration and Production ASA (IOX) - Net Assets
Latest net assets as of June 2025: Nkr-40.99 Million NOK
Based on the latest financial reports, Interoil Exploration and Production ASA (IOX) has net assets worth Nkr-40.99 Million NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr47.38 Million) and total liabilities (Nkr88.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr-40.99 Million |
| % of Total Assets | -86.53% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -952.87% |
| Growth Volatility | 406.8 |
Interoil Exploration and Production ASA - Net Assets Trend (2005–2024)
This chart illustrates how Interoil Exploration and Production ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Interoil Exploration and Production ASA (2005–2024)
The table below shows the annual net assets of Interoil Exploration and Production ASA from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr-32.23 Million | -92.09% |
| 2023-12-31 | Nkr-16.78 Million | -463.81% |
| 2022-12-31 | Nkr-2.98 Million | +29.19% |
| 2021-12-31 | Nkr-4.20 Million | +30.26% |
| 2020-12-31 | Nkr-6.03 Million | +29.15% |
| 2019-12-31 | Nkr-8.51 Million | +38.47% |
| 2018-12-31 | Nkr-13.83 Million | -107.78% |
| 2017-12-31 | Nkr-6.65 Million | -589.53% |
| 2016-12-31 | Nkr-965.00K | -125.54% |
| 2015-12-31 | Nkr3.78 Million | +177.81% |
| 2014-12-31 | Nkr-4.86 Million | +55.74% |
| 2013-12-31 | Nkr-10.97 Million | +82.68% |
| 2012-12-31 | Nkr-63.34 Million | -60.83% |
| 2011-12-31 | Nkr-39.38 Million | +18.71% |
| 2010-12-31 | Nkr-48.45 Million | -3.14% |
| 2009-12-31 | Nkr-46.98 Million | -1024.54% |
| 2008-12-31 | Nkr5.08 Million | +155.23% |
| 2007-12-31 | Nkr-9.20 Million | -124.67% |
| 2006-12-31 | Nkr37.29 Million | -20.58% |
| 2005-12-31 | Nkr46.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Interoil Exploration and Production ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 73680.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr166.11 Million | % |
| Other Components | Nkr4.74 Million | % |
| Total Equity | Nkr-32.23 Million | 100.00% |
Interoil Exploration and Production ASA Competitors by Market Cap
The table below lists competitors of Interoil Exploration and Production ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BMP AI Technologies, Inc.
PINK:NBBI
|
$1.73 Million |
|
Forza X1 Inc
NASDAQ:FRZA
|
$1.73 Million |
|
Rocky Mountain Liquor Inc
V:RUM
|
$1.73 Million |
|
Debock Industries Limited
NSE:DIL
|
$1.74 Million |
|
PSP SWISS PROPERT N (P7S.SG)
STU:P7S
|
$1.73 Million |
|
EITZEN CHEMICALS
F:E8H
|
$1.73 Million |
|
Welltower OP LLC
STU:HCW
|
$1.73 Million |
|
Valhalla Metals Inc.
OTCQB:VMXXF
|
$1.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Interoil Exploration and Production ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -16,779,000 to -32,230,000, a change of -15,451,000.
- Net loss of 17,172,000 reduced equity.
- Other factors increased equity by 1,721,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-17.17 Million | -53.28% |
| Other Changes | Nkr1.72 Million | +5.34% |
| Total Change | Nkr- | % |
Book Value vs Market Value Analysis
This analysis compares Interoil Exploration and Production ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Nkr7.26 | Nkr5.84 | x |
| 2006-12-31 | Nkr175.50 | Nkr5.84 | x |
| 2007-12-31 | Nkr-36.55 | Nkr5.84 | x |
| 2008-12-31 | Nkr20.57 | Nkr5.84 | x |
| 2009-12-31 | Nkr-191.23 | Nkr5.84 | x |
| 2010-12-31 | Nkr-158.18 | Nkr5.84 | x |
| 2011-12-31 | Nkr-82.46 | Nkr5.84 | x |
| 2012-12-31 | Nkr-132.61 | Nkr5.84 | x |
| 2013-12-31 | Nkr-5.41 | Nkr5.84 | x |
| 2014-12-31 | Nkr-1.85 | Nkr5.84 | x |
| 2015-12-31 | Nkr0.57 | Nkr5.84 | x |
| 2016-12-31 | Nkr-0.15 | Nkr5.84 | x |
| 2017-12-31 | Nkr-1.03 | Nkr5.84 | x |
| 2018-12-31 | Nkr-2.14 | Nkr5.84 | x |
| 2019-12-31 | Nkr-1.05 | Nkr5.84 | x |
| 2020-12-31 | Nkr-0.38 | Nkr5.84 | x |
| 2021-12-31 | Nkr-0.23 | Nkr5.84 | x |
| 2022-12-31 | Nkr-0.16 | Nkr5.84 | x |
| 2023-12-31 | Nkr-0.83 | Nkr5.84 | x |
| 2024-12-31 | Nkr-1.60 | Nkr5.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Interoil Exploration and Production ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -102.15%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (19.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.59% | 3.45% | 0.06x | 2.66x | Nkr-4.42 Million |
| 2006 | -30.59% | -27.67% | 0.24x | 4.60x | Nkr-15.13 Million |
| 2007 | 0.00% | -63.99% | 0.34x | 0.00x | Nkr-43.50 Million |
| 2008 | 281.07% | 12.40% | 0.43x | 52.30x | Nkr13.77 Million |
| 2009 | 0.00% | -54.35% | 0.48x | 0.00x | Nkr-49.89 Million |
| 2010 | 0.00% | -46.65% | 0.57x | 0.00x | Nkr-44.03 Million |
| 2011 | 0.00% | 6.14% | 0.92x | 0.00x | Nkr13.00 Million |
| 2012 | 0.00% | -20.26% | 1.81x | 0.00x | Nkr-17.62 Million |
| 2013 | 0.00% | 19.64% | 1.15x | 0.00x | Nkr20.22 Million |
| 2014 | 0.00% | 14.32% | 0.62x | 0.00x | Nkr6.41 Million |
| 2015 | 146.76% | 29.30% | 0.31x | 16.05x | Nkr5.17 Million |
| 2016 | 0.00% | -31.24% | 0.31x | 0.00x | Nkr-4.62 Million |
| 2017 | 0.00% | -32.45% | 0.39x | 0.00x | Nkr-5.04 Million |
| 2018 | 0.00% | -31.89% | 0.57x | 0.00x | Nkr-5.78 Million |
| 2019 | 0.00% | -42.68% | 0.41x | 0.00x | Nkr-6.79 Million |
| 2020 | 0.00% | -154.12% | 0.26x | 0.00x | Nkr-13.19 Million |
| 2021 | 0.00% | -11.55% | 0.34x | 0.00x | Nkr-1.04 Million |
| 2022 | 0.00% | -3.49% | 0.56x | 0.00x | Nkr-366.40K |
| 2023 | 0.00% | -74.46% | 0.42x | 0.00x | Nkr-12.63 Million |
| 2024 | 0.00% | -102.15% | 0.35x | 0.00x | Nkr-13.95 Million |
Industry Comparison
This section compares Interoil Exploration and Production ASA's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $316,551,837
- Average return on equity (ROE) among peers: -33.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Interoil Exploration and Production ASA (IOX) | Nkr-40.99 Million | 0.59% | N/A | $1.73 Million |
| BlueNord ASA (BNOR) | $-6.00 Million | 0.00% | 0.00x | $826.93 Million |
| BW Energy Ltd (BWE) | $861.60 Million | 19.25% | 1.29x | $255.09 Million |
| Okea ASA (OKEA) | $725.64 Million | -128.90% | 24.49x | $169.34 Million |
| Panoro Energy ASA (PEN) | $54.33 Million | -115.29% | 0.08x | $293.18 Million |
| Petronor E&P Ltd (PNOR) | $26.62 Million | 29.45% | 1.14x | $46.16 Million |
| Seacrest Petroleo BV (SEAPT) | $8.62 Million | -61.09% | 0.43x | $3.79 Million |
| Var Energi ASA (VAR) | $545.05 Million | 23.73% | 7.68x | $3.31 Billion |