Interoil Exploration and Production ASA (IOX) - Net Assets
Based on the latest financial reports, Interoil Exploration and Production ASA (IOX) has net assets worth Nkr-61.23 Million NOK (≈ $-6.44 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr40.14 Million ≈ $4.22 Million USD) and total liabilities (Nkr101.37 Million ≈ $10.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Interoil Exploration and Production ASA asset portfolio for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr-61.23 Million |
| % of Total Assets | -152.53% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 406.8 |
Interoil Exploration and Production ASA - Net Assets Trend (2005–2025)
This chart illustrates how Interoil Exploration and Production ASA's net assets have evolved over time, based on quarterly financial data. Check IOX goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Interoil Exploration and Production ASA (2005–2025)
The table below shows the annual net assets of Interoil Exploration and Production ASA from 2005 to 2025. For live valuation and market cap data, see Interoil Exploration and Production ASA market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr-61.23 Million ≈ $-6.44 Million |
-89.98% |
| 2024-12-31 | Nkr-32.23 Million ≈ $-3.39 Million |
-92.09% |
| 2023-12-31 | Nkr-16.78 Million ≈ $-1.77 Million |
-463.81% |
| 2022-12-31 | Nkr-2.98 Million ≈ $-313.16K |
+29.19% |
| 2021-12-31 | Nkr-4.20 Million ≈ $-442.28K |
+30.26% |
| 2020-12-31 | Nkr-6.03 Million ≈ $-634.21K |
+29.15% |
| 2019-12-31 | Nkr-8.51 Million ≈ $-895.18K |
+38.47% |
| 2018-12-31 | Nkr-13.83 Million ≈ $-1.45 Million |
-107.78% |
| 2017-12-31 | Nkr-6.65 Million ≈ $-700.19K |
-589.53% |
| 2016-12-31 | Nkr-965.00K ≈ $-101.55K |
-125.54% |
| 2015-12-31 | Nkr3.78 Million ≈ $397.66K |
+177.81% |
| 2014-12-31 | Nkr-4.86 Million ≈ $-511.10K |
+55.74% |
| 2013-12-31 | Nkr-10.97 Million ≈ $-1.15 Million |
+82.68% |
| 2012-12-31 | Nkr-63.34 Million ≈ $-6.67 Million |
-60.83% |
| 2011-12-31 | Nkr-39.38 Million ≈ $-4.14 Million |
+18.71% |
| 2010-12-31 | Nkr-48.45 Million ≈ $-5.10 Million |
-3.14% |
| 2009-12-31 | Nkr-46.98 Million ≈ $-4.94 Million |
-1024.54% |
| 2008-12-31 | Nkr5.08 Million ≈ $534.67K |
+155.23% |
| 2007-12-31 | Nkr-9.20 Million ≈ $-968.11K |
-124.67% |
| 2006-12-31 | Nkr37.29 Million ≈ $3.92 Million |
-20.58% |
| 2005-12-31 | Nkr46.95 Million ≈ $4.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Interoil Exploration and Production ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 84187.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr170.85 Million | % |
| Total Equity | Nkr-61.23 Million | 100.00% |
Interoil Exploration and Production ASA Competitors by Market Cap
The table below lists competitors of Interoil Exploration and Production ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bernard Loisea
PA:ALDBL
|
$6.17 Million |
|
Indo Oil Perkasa PT
JK:OILS
|
$6.17 Million |
|
STREAMPLAY STUDIO LTD.
F:GIX0
|
$6.17 Million |
|
Armada Berjaya Trans Tbk PT
JK:JAYA
|
$6.18 Million |
|
Daekyo Co Ltd
KO:019685
|
$6.16 Million |
|
Minaean SP Construction Corp
V:MSP
|
$6.16 Million |
|
Metal Hawk Ltd
AU:MHK
|
$6.16 Million |
|
Senmiao Technology Ltd
NASDAQ:AIHS
|
$6.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Interoil Exploration and Production ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -32,230,000 to -61,230,000, a change of -29,000,000.
- Net loss of 29,000,000 reduced equity.
- Other factors decreased equity by 0.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-29.00 Million | -47.36% |
| Total Change | Nkr- | % |
Book Value vs Market Value Analysis
This analysis compares Interoil Exploration and Production ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Nkr7.26 | Nkr2.91 | x |
| 2006-12-31 | Nkr175.50 | Nkr2.91 | x |
| 2007-12-31 | Nkr-36.55 | Nkr2.91 | x |
| 2008-12-31 | Nkr20.57 | Nkr2.91 | x |
| 2009-12-31 | Nkr-191.23 | Nkr2.91 | x |
| 2010-12-31 | Nkr-158.18 | Nkr2.91 | x |
| 2011-12-31 | Nkr-82.46 | Nkr2.91 | x |
| 2012-12-31 | Nkr-132.61 | Nkr2.91 | x |
| 2013-12-31 | Nkr-5.41 | Nkr2.91 | x |
| 2014-12-31 | Nkr-1.85 | Nkr2.91 | x |
| 2015-12-31 | Nkr0.57 | Nkr2.91 | x |
| 2016-12-31 | Nkr-0.15 | Nkr2.91 | x |
| 2017-12-31 | Nkr-1.03 | Nkr2.91 | x |
| 2018-12-31 | Nkr-2.14 | Nkr2.91 | x |
| 2019-12-31 | Nkr-1.05 | Nkr2.91 | x |
| 2020-12-31 | Nkr-0.38 | Nkr2.91 | x |
| 2021-12-31 | Nkr-0.23 | Nkr2.91 | x |
| 2022-12-31 | Nkr-0.16 | Nkr2.91 | x |
| 2023-12-31 | Nkr-0.83 | Nkr2.91 | x |
| 2024-12-31 | Nkr-1.60 | Nkr2.91 | x |
| 2025-12-31 | Nkr-3.04 | Nkr2.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Interoil Exploration and Production ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -320.23%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (18.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.59% | 3.45% | 0.06x | 2.66x | Nkr-4.42 Million |
| 2006 | -30.59% | -27.67% | 0.24x | 4.60x | Nkr-15.13 Million |
| 2007 | 0.00% | -63.99% | 0.34x | 0.00x | Nkr-43.50 Million |
| 2008 | 281.07% | 12.40% | 0.43x | 52.30x | Nkr13.77 Million |
| 2009 | 0.00% | -54.35% | 0.48x | 0.00x | Nkr-49.89 Million |
| 2010 | 0.00% | -46.65% | 0.57x | 0.00x | Nkr-44.03 Million |
| 2011 | 0.00% | 6.14% | 0.92x | 0.00x | Nkr13.00 Million |
| 2012 | 0.00% | -20.26% | 1.81x | 0.00x | Nkr-17.62 Million |
| 2013 | 0.00% | 19.64% | 1.15x | 0.00x | Nkr20.22 Million |
| 2014 | 0.00% | 14.32% | 0.62x | 0.00x | Nkr6.41 Million |
| 2015 | 146.76% | 29.30% | 0.31x | 16.05x | Nkr5.17 Million |
| 2016 | 0.00% | -31.24% | 0.31x | 0.00x | Nkr-4.62 Million |
| 2017 | 0.00% | -32.45% | 0.39x | 0.00x | Nkr-5.04 Million |
| 2018 | 0.00% | -31.89% | 0.57x | 0.00x | Nkr-5.78 Million |
| 2019 | 0.00% | -42.68% | 0.41x | 0.00x | Nkr-6.79 Million |
| 2020 | 0.00% | -154.12% | 0.26x | 0.00x | Nkr-13.19 Million |
| 2021 | 0.00% | -11.55% | 0.34x | 0.00x | Nkr-1.04 Million |
| 2022 | 0.00% | -3.49% | 0.56x | 0.00x | Nkr-366.40K |
| 2023 | 0.00% | -74.46% | 0.42x | 0.00x | Nkr-12.63 Million |
| 2024 | 0.00% | -190.91% | 0.19x | 0.00x | Nkr-13.95 Million |
| 2025 | 0.00% | -320.23% | 0.23x | 0.00x | Nkr-22.88 Million |
Industry Comparison
This section compares Interoil Exploration and Production ASA's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $311,704,426
- Average return on equity (ROE) among peers: 6.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Interoil Exploration and Production ASA (IOX) | Nkr-61.23 Million | 0.59% | N/A | $6.17 Million |
| Aker BP ASA (AKRBP) | $538.94 Million | 6.00% | 0.39x | $22.24 Billion |
| BlueNord ASA (BNOR) | $-6.00 Million | 0.00% | 0.00x | $1.38 Billion |
| BW Energy Ltd (BWE) | $443.20 Million | -9.27% | 0.72x | $1.41 Billion |
| Dno ASA (DNO) | $532.80 Million | -42.44% | 1.07x | $1.72 Billion |
| Okea ASA (OKEA) | $364.48 Million | -1.55% | 0.94x | $371.22 Million |
| Panoro Energy ASA (PEN) | $257.17 Million | -11.76% | 0.73x | $387.24 Million |
| Petronor E&P Ltd (PNOR) | $26.62 Million | 29.45% | 1.14x | $155.79 Million |
| Var Energi ASA (VAR) | $545.05 Million | 23.73% | 7.68x | $12.40 Billion |
| Zenith Energy Ltd (ZENA) | $103.09 Million | 62.51% | 1.52x | $35.18 Million |
About Interoil Exploration and Production ASA
Interoil Exploration and Production ASA, together with its subsidiaries, operates as an upstream oil exploration and production company in Argentina and Colombia. It engages in the acquisition, exploration, development, and operation of oil and natural gas properties. The company's portfolio includes two producing concessions in Colombia; and one exploration and seven production concessions in Ar… Read more