Integrated Wind Solutions AS
Integrated Wind Solutions ASA, through its subsidiaries, provides offshore wind services in the United Kingdom, the Netherlands, Taiwan, Poland, Belgium, Greece, France, Denmark, Norway, and internationally. It operates through IWS Fleet and IWS Services. The IWS Fleet segment owns and operates construction and service operation vessels. The IWS Services segment provides design, engineering, cons… Read more
Integrated Wind Solutions AS (IWS) - Net Assets
Latest net assets as of September 2025: Nkr164.51 Million NOK
Based on the latest financial reports, Integrated Wind Solutions AS (IWS) has net assets worth Nkr164.51 Million NOK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr400.44 Million) and total liabilities (Nkr235.93 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr164.51 Million |
| % of Total Assets | 41.08% |
| Annual Growth Rate | 566.1% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 297406.43 |
Integrated Wind Solutions AS - Net Assets Trend (2020–2024)
This chart illustrates how Integrated Wind Solutions AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Integrated Wind Solutions AS (2020–2024)
The table below shows the annual net assets of Integrated Wind Solutions AS from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr188.99 Million | +53.57% |
| 2023-12-31 | Nkr123.07 Million | -87.67% |
| 2022-12-31 | Nkr997.88 Million | +51.32% |
| 2021-12-31 | Nkr659.46 Million | +686836.46% |
| 2020-12-31 | Nkr96.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Integrated Wind Solutions AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1650000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr16.46 Million | 10.90% |
| Common Stock | Nkr7.70 Million | 5.10% |
| Other Components | Nkr126.81 Million | 83.99% |
| Total Equity | Nkr150.97 Million | 100.00% |
Integrated Wind Solutions AS Competitors by Market Cap
The table below lists competitors of Integrated Wind Solutions AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanthi Gears Limited
NSE:SHANTIGEAR
|
$98.94 Million |
|
New Power Plasma Co.Ltd
KQ:144960
|
$98.94 Million |
|
PT Harum Energy Tbk
F:44H
|
$98.95 Million |
|
Vor Biopharma Inc
NASDAQ:VOR
|
$98.97 Million |
|
Energenesis Biomedical Co. Ltd.
TW:6657
|
$98.92 Million |
|
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
|
$98.90 Million |
|
LuxExperience B.V.
NYSE:LUXE
|
$98.88 Million |
|
Kee Tai Properties Co Ltd
TW:2538
|
$98.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Integrated Wind Solutions AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 119,961,000 to 150,974,000, a change of 31,013,000 (25.9%).
- Net income of 4,285,000 contributed positively to equity growth.
- Share repurchases of 60,000,000 reduced equity.
- New share issuances of 60,000,000 increased equity.
- Other factors increased equity by 26,728,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr4.29 Million | +2.84% |
| Share Repurchases | Nkr60.00 Million | -39.74% |
| Share Issuances | Nkr60.00 Million | +39.74% |
| Other Changes | Nkr26.73 Million | +17.7% |
| Total Change | Nkr- | 25.85% |
Book Value vs Market Value Analysis
This analysis compares Integrated Wind Solutions AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11119.79x to 15.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Nkr0.01 | Nkr61.00 | x |
| 2021-12-31 | Nkr37.47 | Nkr61.00 | x |
| 2022-12-31 | Nkr34.97 | Nkr61.00 | x |
| 2023-12-31 | Nkr3.06 | Nkr61.00 | x |
| 2024-12-31 | Nkr3.86 | Nkr61.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Integrated Wind Solutions AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.60%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 2.10x
- Recent ROE (2.84%) is above the historical average (-6.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -27.08% | 0.00% | 0.00x | 2.39x | Nkr-35.60K |
| 2021 | -2.72% | -34.88% | 0.07x | 1.15x | Nkr-83.86 Million |
| 2022 | -2.67% | -12.16% | 0.20x | 1.11x | Nkr-126.45 Million |
| 2023 | -1.08% | -5.66% | 0.14x | 1.34x | Nkr-13.30 Million |
| 2024 | 2.84% | 7.60% | 0.18x | 2.10x | Nkr-10.81 Million |
Industry Comparison
This section compares Integrated Wind Solutions AS's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $386,526,000
- Average return on equity (ROE) among peers: -39.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Integrated Wind Solutions AS (IWS) | Nkr164.51 Million | -27.08% | 1.43x | $98.92 Million |
| Nekkar Asa (NKR) | $367.79 Million | -11.13% | 1.02x | $57.62 Million |
| Scana ASA (SCANA) | $405.26 Million | -68.00% | 2.80x | $49.95 Million |