Shanthi Gears Limited (SHANTIGEAR) - Net Assets

Latest as of March 2026: Rs4.40 Billion INR ≈ $47.59 Million USD

Based on the latest financial reports, Shanthi Gears Limited (SHANTIGEAR) has net assets worth Rs4.40 Billion INR (≈ $47.59 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs5.56 Billion ≈ $60.08 Million USD) and total liabilities (Rs1.16 Billion ≈ $12.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanthi Gears Limited tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs4.40 Billion
% of Total Assets 79.21%
Annual Growth Rate 9.15%
5-Year Change 69.28%
10-Year Change 43.66%
Growth Volatility 13.33

Shanthi Gears Limited - Net Assets Trend (2005–2026)

This chart illustrates how Shanthi Gears Limited's net assets have evolved over time, based on quarterly financial data. See Shanthi Gears Limited (SHANTIGEAR) liquidity interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Shanthi Gears Limited (2005–2026)

The table below shows the annual net assets of Shanthi Gears Limited from 2005 to 2026. For live valuation and market cap data, see Shanthi Gears Limited market capitalisation.

Year Net Assets Change
2026-03-31 Rs4.40 Billion
≈ $47.59 Million
+9.20%
2025-03-31 Rs4.03 Billion
≈ $43.58 Million
+16.70%
2024-03-31 Rs3.45 Billion
≈ $37.34 Million
+14.21%
2023-03-31 Rs3.02 Billion
≈ $32.70 Million
+16.31%
2022-03-31 Rs2.60 Billion
≈ $28.11 Million
+9.63%
2021-03-31 Rs2.37 Billion
≈ $25.64 Million
+3.72%
2020-03-31 Rs2.29 Billion
≈ $24.72 Million
-24.32%
2019-03-31 Rs3.02 Billion
≈ $32.67 Million
-4.94%
2018-03-31 Rs3.18 Billion
≈ $34.37 Million
+3.74%
2017-03-31 Rs3.06 Billion
≈ $33.13 Million
+7.84%
2016-03-31 Rs2.84 Billion
≈ $30.72 Million
+4.92%
2015-03-31 Rs2.71 Billion
≈ $29.28 Million
+1.63%
2014-03-31 Rs2.66 Billion
≈ $28.81 Million
+3.42%
2013-03-31 Rs2.58 Billion
≈ $27.86 Million
+3.93%
2012-03-31 Rs2.48 Billion
≈ $26.80 Million
+8.13%
2011-03-31 Rs2.29 Billion
≈ $24.79 Million
+8.71%
2010-03-31 Rs2.11 Billion
≈ $22.80 Million
+4.23%
2009-03-31 Rs2.02 Billion
≈ $21.88 Million
+19.20%
2008-03-31 Rs1.70 Billion
≈ $18.35 Million
+29.02%
2007-03-31 Rs1.32 Billion
≈ $14.22 Million
+40.24%
2006-03-31 Rs937.87 Million
≈ $10.14 Million
+33.88%
2005-03-31 Rs700.52 Million
≈ $7.58 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Shanthi Gears Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Common Stock Rs76.70 Million 1.74%
Other Components Rs4.32 Billion 98.26%
Total Equity Rs4.40 Billion 100.00%

Shanthi Gears Limited Competitors by Market Cap

The table below lists competitors of Shanthi Gears Limited ranked by their market capitalization.

Company Market Cap
Zhongxing Shenyang Commercial Building Group Co Ltd
SHE:000715
$374.85 Million
Gevo Inc
NASDAQ:GEVO
$374.85 Million
Yaxing Chem
SHG:600319
$375.01 Million
Marine Electricals (India) Limited
NSE:MARINE
$375.18 Million
General Accident PLC
LSE:GACA
$374.75 Million
Sinopower Semiconductor
TWO:6435
$374.72 Million
Plaza Retail REIT
TO:PLZ-UN
$374.70 Million
Tallinna Kaubamaja Grupp AS
F:UE8
$374.67 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shanthi Gears Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 4,029,900,000 to 4,400,600,000, a change of 370,700,000 (9.2%).
  • Net income of 766,600,000 contributed positively to equity growth.
  • Dividend payments of 384,700,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 2,015,700,000.
  • Other factors increased equity by 2,004,500,000.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income Rs766.60 Million +17.42%
Dividends Paid Rs384.70 Million -8.74%
Other Comprehensive Income Rs-2.02 Billion -45.81%
Other Changes Rs2.00 Billion +45.55%
Total Change Rs- 9.20%

Book Value vs Market Value Analysis

This analysis compares Shanthi Gears Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 7.88x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 52.22x to 7.88x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs8.65 Rs451.80 x
2006-03-31 Rs11.58 Rs451.80 x
2007-03-31 Rs16.28 Rs451.80 x
2008-03-31 Rs20.77 Rs451.80 x
2009-03-31 Rs24.75 Rs451.80 x
2010-03-31 Rs25.80 Rs451.80 x
2011-03-31 Rs28.05 Rs451.80 x
2012-03-31 Rs30.33 Rs451.80 x
2013-03-31 Rs31.52 Rs451.80 x
2014-03-31 Rs32.60 Rs451.80 x
2015-03-31 Rs33.13 Rs451.80 x
2016-03-31 Rs34.76 Rs451.80 x
2017-03-31 Rs37.49 Rs451.80 x
2018-03-31 Rs38.89 Rs451.80 x
2019-03-31 Rs36.97 Rs451.80 x
2020-03-31 Rs29.76 Rs451.80 x
2021-03-31 Rs30.91 Rs451.80 x
2022-03-31 Rs33.89 Rs451.80 x
2023-03-31 Rs39.41 Rs451.80 x
2024-03-31 Rs45.01 Rs451.80 x
2025-03-31 Rs52.54 Rs451.80 x
2026-03-31 Rs57.35 Rs451.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shanthi Gears Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 17.42%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 14.78%
  • • Asset Turnover: 0.93x
  • • Equity Multiplier: 1.26x
  • Recent ROE (17.42%) is above the historical average (15.23%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 27.30% 16.44% 0.75x 2.21x Rs121.18 Million
2006 29.92% 17.29% 0.63x 2.73x Rs186.79 Million
2007 25.54% 16.68% 0.67x 2.29x Rs204.33 Million
2008 26.02% 18.09% 0.77x 1.87x Rs271.91 Million
2009 21.78% 17.45% 0.70x 1.77x Rs238.32 Million
2010 7.68% 13.33% 0.44x 1.31x Rs-49.00 Million
2011 12.16% 17.37% 0.56x 1.26x Rs49.40 Million
2012 11.35% 16.26% 0.60x 1.17x Rs33.43 Million
2013 6.01% 10.62% 0.51x 1.12x Rs-102.88 Million
2014 6.90% 12.19% 0.50x 1.12x Rs-82.60 Million
2015 3.44% 6.13% 0.50x 1.13x Rs-177.54 Million
2016 6.42% 11.23% 0.51x 1.12x Rs-101.66 Million
2017 7.35% 12.50% 0.52x 1.13x Rs-81.22 Million
2018 8.99% 13.62% 0.58x 1.13x Rs-31.99 Million
2019 11.04% 14.01% 0.68x 1.17x Rs31.42 Million
2020 11.02% 10.58% 0.84x 1.24x Rs23.28 Million
2021 8.51% 9.36% 0.66x 1.37x Rs-35.43 Million
2022 16.34% 12.87% 0.97x 1.31x Rs164.74 Million
2023 22.18% 15.05% 1.18x 1.25x Rs368.15 Million
2024 23.82% 15.34% 1.21x 1.28x Rs477.19 Million
2025 23.83% 15.88% 1.20x 1.25x Rs557.31 Million
2026 17.42% 14.78% 0.93x 1.26x Rs326.54 Million

Industry Comparison

This section compares Shanthi Gears Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $8,885,935,519
  • Average return on equity (ROE) among peers: 0.87%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shanthi Gears Limited (SHANTIGEAR) Rs4.40 Billion 27.30% 0.26x $374.84 Million
Aaron Industries Limited (AARON) $93.73 Million 11.30% 0.87x $28.02 Million
Ador Welding Limited (ADORWELD) $2.35 Billion 7.84% 0.61x $184.52 Million
The Anup Engineering Limited (ANUP) $3.23 Billion 13.31% 0.31x $480.66 Million
ATAM VALVES ORD (BSE) (ATAM) $364.70 Million 17.27% 0.48x $8.92 Million
Azad Engineering Limited (AZAD) $1.20 Billion 24.55% 2.37x $1.44 Billion
Bharat Heavy Electricals Limited (BHEL) $52.96 Billion 12.43% 1.30x $15.29 Billion
Cummins India Limited (CUMMINSIND) $20.43 Billion 28.94% 0.52x $17.56 Billion
Diamond Power Infrastructure Limited (DIACABS) $6.55 Billion -122.90% 2.75x $1.15 Billion
Diffusion Engineers Ltd (DIFFNKG) $1.42 Billion 15.59% 0.62x $149.46 Million
Ducon Infratechnologies Limited (DUCON) $259.30 Million 0.36% 0.44x $12.51 Million

About Shanthi Gears Limited

NSE:SHANTIGEAR India Specialty Industrial Machinery
Market Cap
$374.84 Million
Rs34.66 Billion INR
Market Cap Rank
#13863 Global
#690 in India
Share Price
Rs451.80
Change (1 day)
-0.11%
52-Week Range
Rs407.20 - Rs602.95
All Time High
Rs682.98
About

Shanthi Gears Limited designs, manufactures, supplies, and services gears and gear boxes in India, the United States, Europe, and internationally. The company provides helical and bevel helical, worm, extruder, and cooling tower gear boxes, as well as geared motors. It also offers gears and pinions; special gearboxes; and iron, iron castings, phosphor bronze, aluminum bronze, leaded bronze, and c… Read more