Lumi Gruppen AS
Lumi Gruppen AS operates as an education provider in Norway. The company operates through Sonans and Oslo Nye Hoyskole segments. It provides bachelor programmes, annual programmes, master's programmes, and single-subject courses in psychology, health, social sciences, and business and administration, as well as practical and online programmes in technology, design, and digital innovation services… Read more
Lumi Gruppen AS (LUMI) - Net Assets
Latest net assets as of June 2025: Nkr498.28 Million NOK
Based on the latest financial reports, Lumi Gruppen AS (LUMI) has net assets worth Nkr498.28 Million NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr1.05 Billion) and total liabilities (Nkr551.59 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr498.28 Million |
| % of Total Assets | 47.46% |
| Annual Growth Rate | 11.92% |
| 5-Year Change | 65.24% |
| 10-Year Change | N/A |
| Growth Volatility | 31.84 |
Lumi Gruppen AS - Net Assets Trend (2018–2024)
This chart illustrates how Lumi Gruppen AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lumi Gruppen AS (2018–2024)
The table below shows the annual net assets of Lumi Gruppen AS from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr491.70 Million | +9.16% |
| 2023-12-31 | Nkr450.43 Million | -17.68% |
| 2022-12-31 | Nkr547.17 Million | +0.43% |
| 2021-12-31 | Nkr544.81 Million | +83.08% |
| 2020-12-31 | Nkr297.57 Million | +15.08% |
| 2019-12-31 | Nkr258.57 Million | +3.37% |
| 2018-12-31 | Nkr250.14 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lumi Gruppen AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20842081000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr24.38 Million | 4.96% |
| Other Components | Nkr677.20 Million | 137.72% |
| Total Equity | Nkr491.70 Million | 100.00% |
Lumi Gruppen AS Competitors by Market Cap
The table below lists competitors of Lumi Gruppen AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ChunLab Inc
KQ:311690
|
$25.25 Million |
|
Bangkok Ranch PCL
BK:BR
|
$25.27 Million |
|
Société des Chemins de Fer et Tramways du Var et du Gard
PA:MLCVG
|
$25.27 Million |
|
Jakarta Int Hotels & Dev
JK:JIHD
|
$25.27 Million |
|
New Hoong Fatt Holdings Bhd
KLSE:7060
|
$25.23 Million |
|
Momentum Metropolitan Holdings Ltd
JSE:MTM
|
$25.23 Million |
|
Blue Star Helium Ltd
PINK:BSNLF
|
$25.23 Million |
|
Byggmästare Anders J Ahlström Holding AB (publ)
ST:AJA-B
|
$25.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lumi Gruppen AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 450,425,000 to 491,705,000, a change of 41,280,000 (9.2%).
- Net income of 14,048,000 contributed positively to equity growth.
- Share repurchases of 27,932,000 reduced equity.
- New share issuances of 27,932,000 increased equity.
- Other factors increased equity by 27,232,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr14.05 Million | +2.86% |
| Share Repurchases | Nkr27.93 Million | -5.68% |
| Share Issuances | Nkr27.93 Million | +5.68% |
| Other Changes | Nkr27.23 Million | +5.54% |
| Total Change | Nkr- | 9.16% |
Book Value vs Market Value Analysis
This analysis compares Lumi Gruppen AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.82x to 2.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Nkr6.91 | Nkr19.50 | x |
| 2019-12-31 | Nkr7.14 | Nkr19.50 | x |
| 2020-12-31 | Nkr8.27 | Nkr19.50 | x |
| 2021-12-31 | Nkr15.13 | Nkr19.50 | x |
| 2022-12-31 | Nkr15.00 | Nkr19.50 | x |
| 2023-12-31 | Nkr8.18 | Nkr19.50 | x |
| 2024-12-31 | Nkr8.50 | Nkr19.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lumi Gruppen AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.13%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 2.20x
- Recent ROE (2.86%) is above the historical average (-5.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -0.63% | -0.32% | 0.54x | 3.68x | Nkr-26.60 Million |
| 2019 | -12.26% | -7.78% | 0.30x | 5.28x | Nkr-57.56 Million |
| 2020 | 13.10% | 7.54% | 0.42x | 4.18x | Nkr9.22 Million |
| 2021 | 10.84% | 11.13% | 0.42x | 2.34x | Nkr4.59 Million |
| 2022 | 6.79% | 7.26% | 0.43x | 2.19x | Nkr-17.57 Million |
| 2023 | -61.33% | -65.64% | 0.41x | 2.26x | Nkr-321.29 Million |
| 2024 | 2.86% | 3.13% | 0.41x | 2.20x | Nkr-35.12 Million |
Industry Comparison
This section compares Lumi Gruppen AS's net assets metrics with peer companies in the Education & Training Services industry.
No peer company data available for comparison.