Jakarta Int Hotels & Dev (JIHD) - Net Assets
Based on the latest financial reports, Jakarta Int Hotels & Dev (JIHD) has net assets worth Rp3.76 Trillion IDR (≈ $220.22 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.86 Trillion ≈ $402.13 Million USD) and total liabilities (Rp3.10 Trillion ≈ $181.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Jakarta Int Hotels & Dev to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.76 Trillion |
| % of Total Assets | 54.76% |
| Annual Growth Rate | 8.29% |
| 5-Year Change | -1.27% |
| 10-Year Change | 8.24% |
| Growth Volatility | 18.92 |
Jakarta Int Hotels & Dev - Net Assets Trend (2000–2024)
This chart illustrates how Jakarta Int Hotels & Dev's net assets have evolved over time, based on quarterly financial data. Also explore Jakarta Int Hotels & Dev balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Jakarta Int Hotels & Dev (2000–2024)
The table below shows the annual net assets of Jakarta Int Hotels & Dev from 2000 to 2024. For live valuation and market cap data, see market cap of Jakarta Int Hotels & Dev.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp4.82 Trillion ≈ $282.24 Million |
+1.91% |
| 2023-12-31 | Rp4.73 Trillion ≈ $276.95 Million |
+0.01% |
| 2022-12-31 | Rp4.73 Trillion ≈ $276.92 Million |
-0.99% |
| 2021-12-31 | Rp4.77 Trillion ≈ $279.69 Million |
-2.16% |
| 2020-12-31 | Rp4.88 Trillion ≈ $285.86 Million |
-2.23% |
| 2019-12-31 | Rp4.99 Trillion ≈ $292.39 Million |
-0.19% |
| 2018-12-31 | Rp5.00 Trillion ≈ $292.94 Million |
+1.03% |
| 2017-12-31 | Rp4.95 Trillion ≈ $289.94 Million |
+3.51% |
| 2016-12-31 | Rp4.78 Trillion ≈ $280.11 Million |
+7.43% |
| 2015-12-31 | Rp4.45 Trillion ≈ $260.74 Million |
-5.05% |
| 2014-12-31 | Rp4.69 Trillion ≈ $274.60 Million |
-6.80% |
| 2013-12-31 | Rp5.03 Trillion ≈ $294.65 Million |
+48.84% |
| 2012-12-31 | Rp3.38 Trillion ≈ $197.97 Million |
+2.01% |
| 2011-12-31 | Rp3.31 Trillion ≈ $194.06 Million |
+20.64% |
| 2010-12-31 | Rp2.75 Trillion ≈ $160.85 Million |
+8.41% |
| 2009-12-31 | Rp2.53 Trillion ≈ $148.38 Million |
+43.03% |
| 2008-12-31 | Rp1.77 Trillion ≈ $103.74 Million |
-11.12% |
| 2007-12-31 | Rp1.99 Trillion ≈ $116.71 Million |
-12.36% |
| 2006-12-31 | Rp2.27 Trillion ≈ $133.17 Million |
+32.57% |
| 2005-12-31 | Rp1.71 Trillion ≈ $100.45 Million |
+3.86% |
| 2004-12-31 | Rp1.65 Trillion ≈ $96.72 Million |
+53.30% |
| 2003-12-31 | Rp1.08 Trillion ≈ $63.09 Million |
-7.02% |
| 2002-12-31 | Rp1.16 Trillion ≈ $67.86 Million |
+17.87% |
| 2001-12-31 | Rp982.45 Billion ≈ $57.57 Million |
+37.79% |
| 2000-12-31 | Rp713.02 Billion ≈ $41.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jakarta Int Hotels & Dev's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 149313437200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.49 Trillion | 40.33% |
| Common Stock | Rp1.16 Trillion | 31.46% |
| Other Comprehensive Income | Rp388.26 Billion | 10.49% |
| Other Components | Rp655.92 Billion | 17.72% |
| Total Equity | Rp3.70 Trillion | 100.00% |
Jakarta Int Hotels & Dev Competitors by Market Cap
The table below lists competitors of Jakarta Int Hotels & Dev ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hunya Foods Co Ltd
TW:1236
|
$70.32 Million |
|
Prolific Technology
TWO:6233
|
$70.33 Million |
|
Genesem Inc
KQ:217190
|
$70.33 Million |
|
Campina Ice Cream Industry Tbk PT
JK:CAMP
|
$70.35 Million |
|
Thai Mitsuwa Public Company Limited
BK:TMW
|
$70.27 Million |
|
MEGA International Development Co Ltd
TWO:5529
|
$70.26 Million |
|
Doganlar Mobilya Grubu Imalat Sanayi ve Ticaret AS
IS:DGNMO
|
$70.25 Million |
|
kenturn Nano Tec Co Ltd
TWO:4561
|
$70.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jakarta Int Hotels & Dev's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,572,367,945,000 to 3,701,840,351,000, a change of 129,472,406,000 (3.6%).
- Net income of 123,501,043,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 4,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp123.50 Billion | +3.34% |
| Other Comprehensive Income | Rp4.00K | +0.0% |
| Other Changes | Rp5.97 Billion | +0.16% |
| Total Change | Rp- | 3.62% |
Book Value vs Market Value Analysis
This analysis compares Jakarta Int Hotels & Dev's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.32x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.52x to 0.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp986.61 | Rp515.00 | x |
| 2012-12-31 | Rp902.94 | Rp515.00 | x |
| 2013-12-31 | Rp1512.98 | Rp515.00 | x |
| 2014-12-31 | Rp1526.58 | Rp515.00 | x |
| 2015-12-31 | Rp1526.45 | Rp515.00 | x |
| 2016-12-31 | Rp1540.67 | Rp515.00 | x |
| 2017-12-31 | Rp1551.43 | Rp515.00 | x |
| 2018-12-31 | Rp1560.42 | Rp515.00 | x |
| 2019-12-31 | Rp1563.44 | Rp515.00 | x |
| 2020-12-31 | Rp1547.88 | Rp515.00 | x |
| 2021-12-31 | Rp1506.29 | Rp515.00 | x |
| 2022-12-31 | Rp1512.14 | Rp515.00 | x |
| 2023-12-31 | Rp1533.84 | Rp515.00 | x |
| 2024-12-31 | Rp1589.43 | Rp515.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jakarta Int Hotels & Dev utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.60%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.79x
- Recent ROE (3.34%) is below the historical average (6.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 26.54% | 207.91% | 0.03x | 5.01x | Rp155.48 Billion |
| 2002 | 9.48% | 61.39% | 0.03x | 4.44x | Rp-5.45 Billion |
| 2009 | 21.14% | 14.83% | 0.41x | 3.45x | Rp166.07 Billion |
| 2010 | 3.96% | 4.54% | 0.28x | 3.08x | Rp-93.82 Billion |
| 2011 | 0.93% | 2.02% | 0.22x | 2.11x | Rp-187.66 Billion |
| 2012 | 1.61% | 3.37% | 0.22x | 2.12x | Rp-176.54 Billion |
| 2013 | 40.32% | 45.70% | 0.48x | 1.83x | Rp1.07 Trillion |
| 2014 | 1.07% | 2.83% | 0.21x | 1.82x | Rp-317.65 Billion |
| 2015 | 0.09% | 0.22% | 0.21x | 1.82x | Rp-352.44 Billion |
| 2016 | 0.55% | 1.41% | 0.21x | 1.84x | Rp-339.26 Billion |
| 2017 | 0.39% | 1.02% | 0.21x | 1.84x | Rp-347.38 Billion |
| 2018 | 0.41% | 1.01% | 0.22x | 1.82x | Rp-348.65 Billion |
| 2019 | 3.96% | 9.96% | 0.21x | 1.88x | Rp-219.99 Billion |
| 2020 | -1.73% | -6.90% | 0.13x | 1.86x | Rp-423.05 Billion |
| 2021 | -3.24% | -12.58% | 0.14x | 1.88x | Rp-464.44 Billion |
| 2022 | 3.76% | 10.46% | 0.19x | 1.87x | Rp-219.61 Billion |
| 2023 | 1.47% | 3.59% | 0.22x | 1.83x | Rp-304.65 Billion |
| 2024 | 3.34% | 7.60% | 0.25x | 1.79x | Rp-246.68 Billion |
Industry Comparison
This section compares Jakarta Int Hotels & Dev's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $380,856,962,816
- Average return on equity (ROE) among peers: -2.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jakarta Int Hotels & Dev (JIHD) | Rp3.76 Trillion | 26.54% | 0.83x | $70.28 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $434.39 Billion | -8.23% | 0.67x | $14.36 Million |
| Arthavest Tbk (ARTA) | $422.26 Billion | 1.51% | 0.02x | $68.05 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $1.40 Trillion | -2.78% | 0.83x | $1.51 Billion |
| Citra Putra Realty Tbk PT (CLAY) | $-93.00 Billion | 0.00% | 0.00x | $427.68 Million |
| Eastparc Hotel Tbk PT (EAST) | $182.97 Billion | 1.10% | 0.23x | $22.49 Million |
| Esta Multi Usaha PT (ESTA) | $190.33 Billion | 14.42% | 0.53x | $31.55 Million |
| Hotel Fitra International Tbk PT (FITT) | $29.19 Billion | -29.26% | 1.11x | $30.57 Million |
| Saraswati Griya Lestari Tbk (HOTL) | $296.69 Billion | -0.05% | 0.25x | $10.40 Million |
| Menteng Heritage Realty Tbk PT (HRME) | $-36.99 Billion | 0.00% | 0.00x | $18.16 Million |
| Royalindo Investa Wijaya (INDO) | $978.74 Billion | 0.88% | 0.00x | $40.70 Million |
About Jakarta Int Hotels & Dev
PT Jakarta International Hotels & Development Tbk, together with its subsidiaries, engages in the hotel and property businesses in Indonesia. The company operates through four segments: Hotel, Real Estate, Telecommunication Services, and Hotel Management Services. The Hotel segment owns and operates two hotels under the Hotel Borobudur Jakarta and Ritz-Carlton Pacific Place names. The Real Estate… Read more