Pryme BV
Pryme N.V., a cleantech company, engages in converting mixed plastic waste streams into pyrolysis oil through chemical recycling technologies in the Netherlands. Pryme N.V. was founded in 2008 and is based in Rotterdam, the Netherlands.
Pryme BV (PRYME) - Net Assets
Latest net assets as of September 2025: Nkr7.11 Million NOK
Based on the latest financial reports, Pryme BV (PRYME) has net assets worth Nkr7.11 Million NOK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr27.71 Million) and total liabilities (Nkr20.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr7.11 Million |
| % of Total Assets | 25.64% |
| Annual Growth Rate | -1.35% |
| 5-Year Change | 1.89% |
| 10-Year Change | N/A |
| Growth Volatility | 136.49 |
Pryme BV - Net Assets Trend (2019–2024)
This chart illustrates how Pryme BV's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pryme BV (2019–2024)
The table below shows the annual net assets of Pryme BV from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr6.59 Million | -83.30% |
| 2023-12-31 | Nkr39.48 Million | -0.76% |
| 2022-12-31 | Nkr39.78 Million | +48.67% |
| 2021-12-31 | Nkr26.76 Million | +313.60% |
| 2020-12-31 | Nkr6.47 Million | -8.30% |
| 2019-12-31 | Nkr7.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pryme BV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6741208100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr3.06 Million | 46.39% |
| Other Components | Nkr71.31 Million | 1081.83% |
| Total Equity | Nkr6.59 Million | 100.00% |
Pryme BV Competitors by Market Cap
The table below lists competitors of Pryme BV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fantagio Corp
KQ:032800
|
$7.62 Million |
|
Birlik Mensucat Ticaret ve Sanayi Isletmesi AS
IS:BRMEN
|
$7.62 Million |
|
Australian Dairy Nutritionals Ltd
AU:AHF
|
$7.62 Million |
|
S.M.A.I.O S.A.
F:G3O
|
$7.62 Million |
|
NWTN Inc. Warrant
NASDAQ:NWTNW
|
$7.62 Million |
|
PPAP Automotive Limited
NSE:PPAP
|
$7.61 Million |
|
Ackerstein Group Ltd
TA:ACKR
|
$7.61 Million |
|
Reborn Coffee Inc
NASDAQ:REBN
|
$7.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pryme BV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 39,479,000 to 6,592,000, a change of -32,887,000 (-83.3%).
- Net loss of 45,714,000 reduced equity.
- Share repurchases of 11,942,000 reduced equity.
- New share issuances of 128,000 increased equity.
- Other factors increased equity by 24,641,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-45.71 Million | -693.48% |
| Share Repurchases | Nkr11.94 Million | -181.16% |
| Share Issuances | Nkr128.00K | +1.94% |
| Other Changes | Nkr24.64 Million | +373.8% |
| Total Change | Nkr- | -83.30% |
Book Value vs Market Value Analysis
This analysis compares Pryme BV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.81x to 10.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Nkr0.47 | Nkr11.20 | x |
| 2020-12-31 | Nkr0.38 | Nkr11.20 | x |
| 2021-12-31 | Nkr1.56 | Nkr11.20 | x |
| 2022-12-31 | Nkr12.07 | Nkr11.20 | x |
| 2023-12-31 | Nkr8.16 | Nkr11.20 | x |
| 2024-12-31 | Nkr1.08 | Nkr11.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pryme BV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -693.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -44817.65%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 4.46x
- Recent ROE (-693.48%) is below the historical average (-127.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -3.61% | 0.00% | 0.00x | 1.79x | Nkr-959.98K |
| 2020 | -9.06% | 0.00% | 0.00x | 1.88x | Nkr-1.23 Million |
| 2021 | -8.81% | 0.00% | 0.00x | 1.21x | Nkr-5.03 Million |
| 2022 | -11.42% | 0.00% | 0.00x | 1.57x | Nkr-8.52 Million |
| 2023 | -39.04% | 0.00% | 0.00x | 1.56x | Nkr-19.36 Million |
| 2024 | -693.48% | -44817.65% | 0.00x | 4.46x | Nkr-46.37 Million |
Industry Comparison
This section compares Pryme BV's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $103,206,064
- Average return on equity (ROE) among peers: 3.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pryme BV (PRYME) | Nkr7.11 Million | -3.61% | 2.90x | $7.62 Million |
| Soiltech ASA (STECH) | $170.56 Million | 16.07% | 1.06x | $64.73K |
| Vow Green Metals AS (VGM) | $141.16 Million | -6.66% | 0.02x | $3.80 Million |
| Waste Plastic Upcycling AS (WPU) | $-2.11 Million | 0.00% | 0.00x | $12.59K |