Australian Dairy Nutritionals Ltd (AHF) - Net Assets

Latest as of December 2025: AU$22.15 Million AUD ≈ $15.67 Million USD

Based on the latest financial reports, Australian Dairy Nutritionals Ltd (AHF) has net assets worth AU$22.15 Million AUD (≈ $15.67 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$24.17 Million ≈ $17.10 Million USD) and total liabilities (AU$2.02 Million ≈ $1.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Australian Dairy Nutritionals Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$22.15 Million
% of Total Assets 91.66%
Annual Growth Rate 15.39%
5-Year Change -30.42%
10-Year Change -13.84%
Growth Volatility 1062.43

Australian Dairy Nutritionals Ltd - Net Assets Trend (2003–2025)

This chart illustrates how Australian Dairy Nutritionals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Australian Dairy Nutritionals Ltd total assets for the complete picture of this company's asset base.

Annual Net Assets for Australian Dairy Nutritionals Ltd (2003–2025)

The table below shows the annual net assets of Australian Dairy Nutritionals Ltd from 2003 to 2025. For live valuation and market cap data, see AHF stock market capitalisation.

Year Net Assets Change
2025-06-30 AU$23.65 Million
≈ $16.73 Million		 -11.52%
2024-06-30 AU$26.73 Million
≈ $18.91 Million		 -20.27%
2023-06-30 AU$33.52 Million
≈ $23.72 Million		 -16.08%
2022-06-30 AU$39.95 Million
≈ $28.27 Million		 +17.54%
2021-06-30 AU$33.99 Million
≈ $24.05 Million		 +2.05%
2020-06-30 AU$33.31 Million
≈ $23.57 Million		 +0.88%
2019-06-30 AU$33.01 Million
≈ $23.36 Million		 +8.34%
2018-06-30 AU$30.47 Million
≈ $21.56 Million		 +6.31%
2017-06-30 AU$28.66 Million
≈ $20.28 Million		 +4.44%
2016-06-30 AU$27.45 Million
≈ $19.42 Million		 +9.41%
2015-06-30 AU$25.09 Million
≈ $17.75 Million		 +5089.11%
2014-06-30 AU$483.45K
≈ $342.07K		 -31.87%
2013-06-30 AU$709.57K
≈ $502.07K		 -21.53%
2012-06-30 AU$904.28K
≈ $639.84K		 +5.47%
2011-06-30 AU$857.36K
≈ $606.64K		 -6.19%
2010-06-30 AU$913.94K
≈ $646.67K		 +102.92%
2009-06-30 AU$450.39K
≈ $318.68K		 +287.04%
2008-06-30 AU$116.37K
≈ $82.34K		 -97.89%
2007-06-30 AU$5.50 Million
≈ $3.90 Million		 -13.18%
2006-06-30 AU$6.34 Million
≈ $4.49 Million		 +665.91%
2005-06-30 AU$827.85K
≈ $585.76K		 -13.15%
2004-06-30 AU$953.22K
≈ $674.47K		 -5.99%
2003-06-30 AU$1.01 Million
≈ $717.47K		 --

Equity Component Analysis

This analysis shows how different components contribute to Australian Dairy Nutritionals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5867231400.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$78.86 Million 330.66%
Other Comprehensive Income AU$3.66 Million 15.37%
Total Equity AU$23.85 Million 100.00%

Australian Dairy Nutritionals Ltd Competitors by Market Cap

The table below lists competitors of Australian Dairy Nutritionals Ltd ranked by their market capitalization.

Company Market Cap
Rajnandini Metal Limited
NSE:RAJMET
 $11.87 Million
Archos
PA:ALJXR
 $11.87 Million
New Era Helium Inc Common Stock
NASDAQ:NEHC
 $11.87 Million
Noble Helium Ltd
AU:NHE
 $11.88 Million
Just Group plc
LSE:JUST
 $11.86 Million
Talisman Mining Ltd
AU:TLM
 $11.86 Million
S F Capital Bhd
KLSE:8745
 $11.86 Million
Taranis Resources Inc
V:TRO
 $11.85 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Australian Dairy Nutritionals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 26,874,913 to 23,847,915, a change of -3,026,998 (-11.3%).
  • Net loss of 5,209,050 reduced equity.
  • New share issuances of 2,121,819 increased equity.
  • Other comprehensive income increased equity by 60,233.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-5.21 Million -21.84%
Share Issuances AU$2.12 Million +8.9%
Other Comprehensive Income AU$60.23K +0.25%
Total Change AU$- -11.26%

Book Value vs Market Value Analysis

This analysis compares Australian Dairy Nutritionals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.67x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.13x to 0.67x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-06-30 AU$0.17 AU$0.02 x
2005-06-30 AU$0.33 AU$0.02 x
2006-06-30 AU$0.45 AU$0.02 x
2007-06-30 AU$0.18 AU$0.02 x
2008-06-30 AU$0.00 AU$0.02 x
2009-06-30 AU$0.01 AU$0.02 x
2010-06-30 AU$0.02 AU$0.02 x
2011-06-30 AU$0.01 AU$0.02 x
2012-06-30 AU$0.01 AU$0.02 x
2013-06-30 AU$0.01 AU$0.02 x
2014-06-30 AU$0.01 AU$0.02 x
2015-06-30 AU$0.09 AU$0.02 x
2016-06-30 AU$0.04 AU$0.02 x
2017-06-30 AU$0.04 AU$0.02 x
2018-06-30 AU$0.03 AU$0.02 x
2019-06-30 AU$0.04 AU$0.02 x
2020-06-30 AU$0.09 AU$0.02 x
2021-06-30 AU$0.08 AU$0.02 x
2022-06-30 AU$0.03 AU$0.02 x
2023-06-30 AU$0.06 AU$0.02 x
2024-06-30 AU$0.04 AU$0.02 x
2025-06-30 AU$0.03 AU$0.02 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Australian Dairy Nutritionals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -21.84%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -72.67%
  • • Asset Turnover: 0.29x
  • • Equity Multiplier: 1.05x
  • Recent ROE (-21.84%) is above the historical average (-246.73%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 -6.33% -4.82% 0.83x 1.59x AU$-155.70K
2005 -11.70% -6.72% 1.07x 1.62x AU$-179.61K
2006 1.18% 4.30% 0.25x 1.10x AU$-559.06K
2007 -16.24% -33.62% 0.44x 1.10x AU$-1.44 Million
2008 -4740.79% -178.88% 2.56x 10.35x AU$-5.53 Million
2009 -294.24% -133.26% 1.36x 1.62x AU$-1.37 Million
2010 22.60% 4403.26% 0.00x 1.06x AU$115.16K
2011 -6.60% -565.75% 0.01x 1.03x AU$-142.31K
2012 -5.23% -277.98% 0.02x 1.03x AU$-137.68K
2013 -14.17% -127.21% 0.11x 1.02x AU$-171.49K
2014 -87.68% -16086.87% 0.00x 1.64x AU$-472.23K
2015 -12.67% -29.94% 0.08x 5.08x AU$-1.46 Million
2016 -14.44% -10.19% 0.22x 6.43x AU$-1.70 Million
2017 -18.02% -5.59% 0.55x 5.88x AU$-2.05 Million
2018 -46.96% -15.61% 0.45x 6.66x AU$-3.70 Million
2019 -33.20% -15.23% 0.44x 4.95x AU$-4.23 Million
2020 -22.51% -34.24% 0.45x 1.47x AU$-10.83 Million
2021 -18.84% -30.06% 0.49x 1.27x AU$-9.80 Million
2022 -25.84% -71.57% 0.13x 2.78x AU$-5.75 Million
2023 -27.26% -156.39% 0.16x 1.08x AU$-12.52 Million
2024 -27.37% -119.13% 0.20x 1.13x AU$-10.04 Million
2025 -21.84% -72.67% 0.29x 1.05x AU$-7.59 Million

Industry Comparison

This section compares Australian Dairy Nutritionals Ltd's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $182,983,843
  • Average return on equity (ROE) among peers: -289.92%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Australian Dairy Nutritionals Ltd (AHF) AU$22.15 Million -6.33% 0.09x $11.87 Million
The a2 Milk Company Ltd (A2M) $59.93 Million 6.87% 0.21x $3.73 Billion
Beston Global Food Company Ltd (BFC) $54.15 Million -40.12% 1.43x $4.24 Million
Bega Cheese Ltd (BGA) $1.27 Billion 5.70% 0.98x $1.21 Billion
Biome Australia Ltd (BIO) $949.54K -333.02% 1.05x $45.68 Million
Bubs Australia Ltd (BUB) $2.12 Million -169.19% 0.05x $63.27 Million
Bioxyne Ltd (BXN) $186.98K -2103.51% 5.96x $90.34 Million
Cobram Estate Olives Ltd (CBO) $190.69 Million 18.47% 1.40x $1.33 Billion
The Calmer Co International Ltd (CCO) $104.56K -4.18% 0.06x $6.49 Million
Clover Corporation Ltd (CLV) $72.23 Million 9.71% 0.20x $114.62 Million

About Australian Dairy Nutritionals Ltd

AU:AHF Australia Packaged Foods
Market Cap
$11.87 Million
AU$16.77 Million AUD
Market Cap Rank
#26442 Global
#1282 in Australia
Share Price
AU$0.02
Change (1 day)
+0.00%
52-Week Range
AU$0.02 - AU$0.05
All Time High
AU$0.45
Categories
Companies in Australia Packaged Foods
About

Australian Dairy Nutritionals Limited, together with its subsidiaries, operates as an integrated producer of dairy products in Australia and internationally. It operates in two segments, Nutritional Powders and Dairy Farms. The company processes and sells dairy and nutritional products to domestic and international markets. It also owns and operates dairy farms and dairy livestock for the product… Read more