Sats ASA
Sats ASA provides fitness and training services in Norway, Sweden, Denmark, and Finland. It offers sportswear, fitness gear, bars, and energy drinks. The company operates fitness clubs under the SATS, ELIXIA, Fresh Fitness, and SATSYoga brand names. Sats ASA was founded in 1995 and is headquartered in Oslo, Norway.
Sats ASA (SATS) - Net Assets
Latest net assets as of December 2025: Nkr1.46 Billion NOK
Based on the latest financial reports, Sats ASA (SATS) has net assets worth Nkr1.46 Billion NOK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr9.64 Billion) and total liabilities (Nkr8.18 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.46 Billion |
| % of Total Assets | 15.09% |
| Annual Growth Rate | 4.61% |
| 5-Year Change | 201.24% |
| 10-Year Change | 61.88% |
| Growth Volatility | 34.35 |
Sats ASA - Net Assets Trend (2015–2025)
This chart illustrates how Sats ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sats ASA (2015–2025)
The table below shows the annual net assets of Sats ASA from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr1.46 Billion | +8.26% |
| 2024-12-31 | Nkr1.34 Billion | +31.89% |
| 2023-12-31 | Nkr1.02 Billion | +18.63% |
| 2022-12-31 | Nkr859.00 Million | +77.85% |
| 2021-12-31 | Nkr483.00 Million | -45.42% |
| 2020-12-31 | Nkr885.00 Million | -27.64% |
| 2019-12-31 | Nkr1.22 Billion | +15.09% |
| 2018-12-31 | Nkr1.06 Billion | +44.18% |
| 2017-12-31 | Nkr737.00 Million | -18.00% |
| 2016-12-31 | Nkr898.79 Million | -3.04% |
| 2015-12-31 | Nkr927.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sats ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 168292900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr3.32 Billion | 228.04% |
| Total Equity | Nkr1.46 Billion | 100.00% |
Sats ASA Competitors by Market Cap
The table below lists competitors of Sats ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TUHU Car Inc.
F:L83
|
$581.10 Million |
|
Guangdong Huate Gas Co Ltd
SHG:688268
|
$581.15 Million |
|
Bilia AB
LSE:0RQ2
|
$581.20 Million |
|
Cantaloupe Inc
NASDAQ:CTLP
|
$581.32 Million |
|
Palfinger AG
PINK:PLFRF
|
$580.72 Million |
|
Lexicon Pharmaceuticals Inc
NASDAQ:LXRX
|
$580.60 Million |
|
Akfen Yenilenebilir Enerji A.S.
IS:AKFYE
|
$580.51 Million |
|
Dalian Dalicap Technology Co Ltd
SHE:301566
|
$580.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sats ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,344,000,000 to 1,455,000,000, a change of 111,000,000 (8.3%).
- Net income of 474,000,000 contributed positively to equity growth.
- Dividend payments of 127,000,000 reduced retained earnings.
- Share repurchases of 267,000,000 reduced equity.
- New share issuances of 49,000,000 increased equity.
- Other factors decreased equity by 18,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr474.00 Million | +32.58% |
| Dividends Paid | Nkr127.00 Million | -8.73% |
| Share Repurchases | Nkr267.00 Million | -18.35% |
| Share Issuances | Nkr49.00 Million | +3.37% |
| Other Changes | Nkr-18.00 Million | -1.24% |
| Total Change | Nkr- | 8.26% |
Book Value vs Market Value Analysis
This analysis compares Sats ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.10x to 6.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Nkr5.41 | Nkr43.85 | x |
| 2017-12-31 | Nkr4.45 | Nkr43.85 | x |
| 2018-12-31 | Nkr6.38 | Nkr43.85 | x |
| 2019-12-31 | Nkr9.93 | Nkr43.85 | x |
| 2020-12-31 | Nkr5.18 | Nkr43.85 | x |
| 2021-12-31 | Nkr2.83 | Nkr43.85 | x |
| 2022-12-31 | Nkr4.24 | Nkr43.85 | x |
| 2023-12-31 | Nkr4.99 | Nkr43.85 | x |
| 2024-12-31 | Nkr6.57 | Nkr43.85 | x |
| 2025-12-31 | Nkr7.31 | Nkr43.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sats ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 32.58%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.60%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 6.62x
- Recent ROE (32.58%) is above the historical average (-4.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.25% | 0.08% | 0.75x | 4.13x | Nkr-90.47 Million |
| 2016 | -8.01% | -2.32% | 0.87x | 3.97x | Nkr-162.56 Million |
| 2017 | 19.61% | 4.48% | 0.45x | 9.76x | Nkr71.33 Million |
| 2018 | 0.22% | 0.07% | 0.81x | 3.79x | Nkr-104.04 Million |
| 2019 | 15.29% | 4.69% | 0.50x | 6.53x | Nkr64.70 Million |
| 2020 | -36.68% | -9.20% | 0.39x | 10.26x | Nkr-413.60 Million |
| 2021 | -93.58% | -13.92% | 0.39x | 17.26x | Nkr-500.30 Million |
| 2022 | -28.64% | -6.03% | 0.47x | 10.10x | Nkr-331.90 Million |
| 2023 | 21.98% | 4.73% | 0.53x | 8.82x | Nkr122.10 Million |
| 2024 | 24.26% | 6.44% | 0.54x | 6.95x | Nkr191.60 Million |
| 2025 | 32.58% | 8.60% | 0.57x | 6.62x | Nkr328.50 Million |
Industry Comparison
This section compares Sats ASA's net assets metrics with peer companies in the Leisure industry.
No peer company data available for comparison.