Sats ASA Net Assets
Sats ASA net assets. Based on the latest financial reports, Sats ASA (SATS) has net assets worth Nkr1.46 Billion NOK (≈ $153.11 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr9.64 Billion ≈ $1.01 Billion USD) and total liabilities (Nkr8.18 Billion ≈ $861.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Sats ASA (SATS) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.46 Billion |
| % of Total Assets | 15.09% |
| Annual Growth Rate | 4.61% |
| 5-Year Change | 201.24% |
| 10-Year Change | 61.88% |
| Growth Volatility | 34.35 |
Net Assets of Sats ASA (2015–2025)
Net assets of Sats ASA from 2015 to 2025. This chart illustrates how Sats ASA's net assets have evolved over time, based on quarterly financial data. See Sats ASA (SATS) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Sats ASA (2015–2025)
The table below shows the annual net assets of Sats ASA from 2015 to 2025. For live market cap and overall valuation, see market cap of Sats ASA.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr1.46 Billion ≈ $153.11 Million |
+8.26% |
| 2024-12-31 | Nkr1.34 Billion ≈ $141.43 Million |
+31.89% |
| 2023-12-31 | Nkr1.02 Billion ≈ $107.23 Million |
+18.63% |
| 2022-12-31 | Nkr859.00 Million ≈ $90.39 Million |
+77.85% |
| 2021-12-31 | Nkr483.00 Million ≈ $50.83 Million |
-45.42% |
| 2020-12-31 | Nkr885.00 Million ≈ $93.13 Million |
-27.64% |
| 2019-12-31 | Nkr1.22 Billion ≈ $128.69 Million |
+15.09% |
| 2018-12-31 | Nkr1.06 Billion ≈ $111.82 Million |
+44.18% |
| 2017-12-31 | Nkr737.00 Million ≈ $77.55 Million |
-18.00% |
| 2016-12-31 | Nkr898.79 Million ≈ $94.58 Million |
-3.04% |
| 2015-12-31 | Nkr927.01 Million ≈ $97.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sats ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 168292900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Sats ASA Net Assets Breakdown (December 2025)
Sats ASA net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr3.32 Billion | 228.04% |
| Total Equity | Nkr1.46 Billion | 100.00% |
Sats ASA Competitors by Market Cap
The table below lists competitors of Sats ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eit Environmental Development Group
SHE:300815
|
$920.39 Million |
|
Shaanxi Heimao Coking Co Ltd
SHG:601015
|
$920.56 Million |
|
Zhejiang Jinggong Science Technology
SHE:002006
|
$921.11 Million |
|
Sunward Intelligent Equipment Co Ltd
SHE:002097
|
$921.49 Million |
|
WEB Travel Group Ltd
AU:WEB
|
$919.76 Million |
|
China Sports Industry Group Co Ltd
SHG:600158
|
$919.67 Million |
|
Americas Silver Corp
TO:USA
|
$919.54 Million |
|
Huadian Power International Corporation Limited
F:SHX
|
$919.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sats ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,344,000,000 to 1,455,000,000, a change of 111,000,000 (8.3%).
- Net income of 474,000,000 contributed positively to equity growth.
- Dividend payments of 127,000,000 reduced retained earnings.
- Share repurchases of 267,000,000 reduced equity.
- New share issuances of 49,000,000 increased equity.
- Other factors decreased equity by 18,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr474.00 Million | +32.58% |
| Dividends Paid | Nkr127.00 Million | -8.73% |
| Share Repurchases | Nkr267.00 Million | -18.35% |
| Share Issuances | Nkr49.00 Million | +3.37% |
| Other Changes | Nkr-18.00 Million | -1.24% |
| Total Change | Nkr- | 8.26% |
Book Value vs Market Value Analysis
This analysis compares Sats ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.12x to 6.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Nkr5.41 | Nkr43.95 | x |
| 2017-12-31 | Nkr4.45 | Nkr43.95 | x |
| 2018-12-31 | Nkr6.38 | Nkr43.95 | x |
| 2019-12-31 | Nkr9.93 | Nkr43.95 | x |
| 2020-12-31 | Nkr5.18 | Nkr43.95 | x |
| 2021-12-31 | Nkr2.83 | Nkr43.95 | x |
| 2022-12-31 | Nkr4.24 | Nkr43.95 | x |
| 2023-12-31 | Nkr4.99 | Nkr43.95 | x |
| 2024-12-31 | Nkr6.57 | Nkr43.95 | x |
| 2025-12-31 | Nkr7.31 | Nkr43.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sats ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 32.58%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.60%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 6.62x
- Recent ROE (32.58%) is above the historical average (-4.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.25% | 0.08% | 0.75x | 4.13x | Nkr-90.47 Million |
| 2016 | -8.01% | -2.32% | 0.87x | 3.97x | Nkr-162.56 Million |
| 2017 | 19.61% | 4.48% | 0.45x | 9.76x | Nkr71.33 Million |
| 2018 | 0.22% | 0.07% | 0.81x | 3.79x | Nkr-104.04 Million |
| 2019 | 15.29% | 4.69% | 0.50x | 6.53x | Nkr64.70 Million |
| 2020 | -36.68% | -9.20% | 0.39x | 10.26x | Nkr-413.60 Million |
| 2021 | -93.58% | -13.92% | 0.39x | 17.26x | Nkr-500.30 Million |
| 2022 | -28.64% | -6.03% | 0.47x | 10.10x | Nkr-331.90 Million |
| 2023 | 21.98% | 4.73% | 0.53x | 8.82x | Nkr122.10 Million |
| 2024 | 24.26% | 6.44% | 0.54x | 6.95x | Nkr191.60 Million |
| 2025 | 32.58% | 8.60% | 0.57x | 6.62x | Nkr328.50 Million |
Industry Comparison
This section compares Sats ASA's net assets metrics with peer companies in the Leisure industry.
No peer company data available for comparison.
About Sats ASA
Sats ASA provides fitness and training services in Norway, Sweden, Denmark, and Finland. It offers sportswear, fitness gear, bars, and energy drinks. The company operates fitness clubs under the SATS, ELIXIA, Fresh Fitness, and SATSYoga brand names. Sats ASA was founded in 1995 and is headquartered in Oslo, Norway.