Techstep ASA
Techstep ASA operates as a mobile technology company in Norway, Sweden, Denmark, and Poland. It offers device lifecycle management; mobile data capture and workflow; mobile device management; procurement, logistics, and lifecycle; and mobile technology consultancy solutions. The company also provides mobile devices and accessories; and device management and security products. Techstep ASA has a s… Read more
Techstep ASA (TECH) - Net Assets
Latest net assets as of June 2025: Nkr548.31 Million NOK
Based on the latest financial reports, Techstep ASA (TECH) has net assets worth Nkr548.31 Million NOK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr1.14 Billion) and total liabilities (Nkr587.55 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr548.31 Million |
| % of Total Assets | 48.27% |
| Annual Growth Rate | 8.71% |
| 5-Year Change | 1.27% |
| 10-Year Change | 2188.65% |
| Growth Volatility | 212.55 |
Techstep ASA - Net Assets Trend (2004–2024)
This chart illustrates how Techstep ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Techstep ASA (2004–2024)
The table below shows the annual net assets of Techstep ASA from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr570.61 Million | -0.54% |
| 2023-12-31 | Nkr573.70 Million | +0.38% |
| 2022-12-31 | Nkr571.52 Million | +2.87% |
| 2021-12-31 | Nkr555.59 Million | -1.40% |
| 2020-12-31 | Nkr563.45 Million | +23.57% |
| 2019-12-31 | Nkr455.97 Million | -11.25% |
| 2018-12-31 | Nkr513.78 Million | +14.15% |
| 2017-12-31 | Nkr450.11 Million | +72.92% |
| 2016-12-31 | Nkr260.29 Million | +944.02% |
| 2015-12-31 | Nkr24.93 Million | -62.22% |
| 2014-12-31 | Nkr65.99 Million | -6.81% |
| 2013-12-31 | Nkr70.82 Million | +20.80% |
| 2012-12-31 | Nkr58.62 Million | -27.50% |
| 2011-12-31 | Nkr80.85 Million | -31.56% |
| 2010-12-31 | Nkr118.13 Million | -31.41% |
| 2009-12-31 | Nkr172.22 Million | -16.61% |
| 2008-12-31 | Nkr206.53 Million | +15.51% |
| 2006-12-31 | Nkr178.79 Million | +12.17% |
| 2005-12-31 | Nkr159.40 Million | +48.51% |
| 2004-12-31 | Nkr107.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Techstep ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7049200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr34.41 Million | 6.03% |
| Other Components | Nkr536.20 Million | 93.97% |
| Total Equity | Nkr570.61 Million | 100.00% |
Techstep ASA Competitors by Market Cap
The table below lists competitors of Techstep ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SCGM Bhd
KLSE:7247
|
$7.88 Million |
|
Nimy Resources Ltd
AU:NIM
|
$7.88 Million |
|
Kawasan Industri Jababeka Tbk
JK:KIJA
|
$7.88 Million |
|
S H L Telemedicine Ltd
SW:SHLTN
|
$7.88 Million |
|
Argo Properties NV
TA:ARGO
|
$7.87 Million |
|
FRIWO AG
F:CEA
|
$7.87 Million |
|
SMRT Holdings Bhd
KLSE:0117
|
$7.87 Million |
|
Dr. Phone Fix Canada Corporation
V:DPF
|
$7.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Techstep ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 573,696,000 to 570,607,000, a change of -3,089,000 (-0.5%).
- Net loss of 45,695,000 reduced equity.
- Share repurchases of 28,391,000 reduced equity.
- New share issuances of 28,391,000 increased equity.
- Other factors increased equity by 42,606,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-45.70 Million | -8.01% |
| Share Repurchases | Nkr28.39 Million | -4.98% |
| Share Issuances | Nkr28.39 Million | +4.98% |
| Other Changes | Nkr42.61 Million | +7.47% |
| Total Change | Nkr- | -0.54% |
Book Value vs Market Value Analysis
This analysis compares Techstep ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.68x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.03x to 0.68x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Nkr356.29 | Nkr11.25 | x |
| 2005-12-31 | Nkr394.32 | Nkr11.25 | x |
| 2006-12-31 | Nkr374.68 | Nkr11.25 | x |
| 2008-12-31 | Nkr284.51 | Nkr11.25 | x |
| 2009-12-31 | Nkr238.25 | Nkr11.25 | x |
| 2010-12-31 | Nkr163.42 | Nkr11.25 | x |
| 2011-12-31 | Nkr111.37 | Nkr11.25 | x |
| 2012-12-31 | Nkr62.65 | Nkr11.25 | x |
| 2013-12-31 | Nkr69.53 | Nkr11.25 | x |
| 2014-12-31 | Nkr63.83 | Nkr11.25 | x |
| 2015-12-31 | Nkr24.61 | Nkr11.25 | x |
| 2016-12-31 | Nkr37.54 | Nkr11.25 | x |
| 2017-12-31 | Nkr32.78 | Nkr11.25 | x |
| 2018-12-31 | Nkr33.47 | Nkr11.25 | x |
| 2019-12-31 | Nkr28.66 | Nkr11.25 | x |
| 2020-12-31 | Nkr30.80 | Nkr11.25 | x |
| 2021-12-31 | Nkr29.38 | Nkr11.25 | x |
| 2022-12-31 | Nkr20.93 | Nkr11.25 | x |
| 2023-12-31 | Nkr18.45 | Nkr11.25 | x |
| 2024-12-31 | Nkr16.58 | Nkr11.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Techstep ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.26%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 2.06x
- Recent ROE (-8.01%) is above the historical average (-33.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -29.73% | -133.12% | 0.19x | 1.16x | Nkr-42.65 Million |
| 2005 | -33.89% | -127.16% | 0.23x | 1.17x | Nkr-69.96 Million |
| 2006 | -20.43% | -75.12% | 0.23x | 1.20x | Nkr-51.42 Million |
| 2008 | -118.10% | -239.45% | 0.36x | 1.37x | Nkr-264.57 Million |
| 2009 | -21.46% | -34.69% | 0.50x | 1.23x | Nkr-54.18 Million |
| 2010 | -49.88% | -110.15% | 0.34x | 1.33x | Nkr-70.73 Million |
| 2011 | -46.47% | -73.31% | 0.48x | 1.33x | Nkr-45.66 Million |
| 2012 | -68.75% | -91.33% | 0.55x | 1.38x | Nkr-46.17 Million |
| 2013 | -12.48% | -12.41% | 0.80x | 1.26x | Nkr-15.92 Million |
| 2014 | -14.91% | -19.11% | 0.61x | 1.28x | Nkr-16.44 Million |
| 2015 | -172.82% | -76.38% | 1.53x | 1.47x | Nkr-45.58 Million |
| 2016 | -17.21% | -7.05% | 1.13x | 2.16x | Nkr-63.97 Million |
| 2017 | -10.62% | -6.05% | 1.03x | 1.70x | Nkr-92.75 Million |
| 2018 | 4.03% | 1.94% | 1.35x | 1.53x | Nkr-30.69 Million |
| 2019 | -14.10% | -5.68% | 1.39x | 1.79x | Nkr-109.96 Million |
| 2020 | -4.19% | -2.06% | 0.95x | 2.13x | Nkr-79.81 Million |
| 2021 | -18.52% | -7.87% | 0.99x | 2.37x | Nkr-158.09 Million |
| 2022 | -12.01% | -5.19% | 1.00x | 2.32x | Nkr-125.77 Million |
| 2023 | -7.76% | -4.09% | 0.86x | 2.22x | Nkr-101.92 Million |
| 2024 | -8.01% | -4.26% | 0.91x | 2.06x | Nkr-102.76 Million |
Industry Comparison
This section compares Techstep ASA's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $168,344,828
- Average return on equity (ROE) among peers: -11.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Techstep ASA (TECH) | Nkr548.31 Million | -29.73% | 1.07x | $7.87 Million |
| Huddly AS (HDLY) | $389.76 Million | -44.18% | 0.62x | $10.07 Million |
| Napatech A/S (NAPA) | $89.87 Million | 13.91% | 0.36x | $205.66 Million |
| Smartoptics Group AS (SMOP) | $25.41 Million | -2.82% | 0.67x | $107.31 Million |