FRIWO AG Net Assets

Latest as of December 2025: €15.09 Million EUR ≈ $17.64 Million USD

FRIWO AG net assets. Based on the latest financial reports, FRIWO AG (CEA) has net assets worth €15.09 Million EUR (≈ $17.64 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€42.43 Million ≈ $49.60 Million USD) and total liabilities (€27.34 Million ≈ $31.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is FRIWO AG growing its equity to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets €15.09 Million
% of Total Assets 35.56%
Annual Growth Rate 2.65%
5-Year Change 68.14%
10-Year Change -14.51%
Growth Volatility 115.64

Net Assets of FRIWO AG (2013–2025)

Net assets of FRIWO AG from 2013 to 2025. This chart illustrates how FRIWO AG's net assets have evolved over time, based on quarterly financial data. See FRIWO AG balance sheet quality to measure how much of total assets are equity-financed.

Annual Net Assets for FRIWO AG (2013–2025)

The table below shows the annual net assets of FRIWO AG from 2013 to 2025. For live market cap and overall valuation, see CEA company net worth.

Year Net Assets Change
2025-12-31 €15.09 Million
≈ $17.64 Million		 +350.90%
2024-12-31 €3.35 Million
≈ $3.91 Million		 -65.32%
2023-12-31 €9.65 Million
≈ $11.28 Million		 -61.27%
2022-12-31 €24.91 Million
≈ $29.12 Million		 +177.63%
2021-12-31 €8.97 Million
≈ $10.49 Million		 +88.83%
2020-12-31 €4.75 Million
≈ $5.56 Million		 -56.53%
2019-12-31 €10.93 Million
≈ $12.78 Million		 -56.96%
2018-12-31 €25.40 Million
≈ $29.69 Million		 +14.96%
2017-12-31 €22.09 Million
≈ $25.83 Million		 +25.19%
2016-12-31 €17.65 Million
≈ $20.63 Million		 +17.01%
2015-12-31 €15.08 Million
≈ $17.63 Million		 +14.74%
2014-12-31 €13.14 Million
≈ $15.37 Million		 +19.27%
2013-12-31 €11.02 Million
≈ $12.88 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to FRIWO AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 2192900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

FRIWO AG Net Assets Breakdown (December 2025)

FRIWO AG net assets breakdown by equity component as of December 2025.

Component Amount Percentage
Other Components €47.94 Million 317.76%
Total Equity €15.09 Million 100.00%

FRIWO AG Competitors by Market Cap

The table below lists competitors of FRIWO AG ranked by their market capitalization.

Company Market Cap
Intergis
KO:129260
 $33.41 Million
Victory Square Technologies Inc
F:6F6
 $33.41 Million
Aarey Drugs & Pharmaceuticals Limited
NSE:AAREYDRUGS
 $33.41 Million
Jet2 PLC
LSE:JET2
 $33.41 Million
Pluristem
TA:PSTI
 $33.40 Million
Shaftesbury Capital PLC
LSE:SHC
 $33.39 Million
Taekyung Chem
KO:006890
 $33.37 Million
Rossmax International Ltd
TWO:4121
 $33.37 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in FRIWO AG's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,346,000 to 15,087,000, a change of 11,741,000 (350.9%).
  • Net income of 13,940,000 contributed positively to equity growth.
  • Other factors decreased equity by 2,199,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €13.94 Million +92.4%
Other Changes €-2.20 Million -14.58%
Total Change €- 350.90%

Book Value vs Market Value Analysis

This analysis compares FRIWO AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.89x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 1.16x to 1.89x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 €2.87 €3.34 x
2018-12-31 €3.30 €3.34 x
2019-12-31 €1.42 €3.34 x
2020-12-31 €0.62 €3.34 x
2021-12-31 €1.17 €3.34 x
2022-12-31 €2.90 €3.34 x
2023-12-31 €1.12 €3.34 x
2024-12-31 €0.39 €3.34 x
2025-12-31 €1.76 €3.34 x

Capital Efficiency Dashboard

This dashboard shows how efficiently FRIWO AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 92.40%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 18.02%
  • • Asset Turnover: 1.82x
  • • Equity Multiplier: 2.81x
  • Recent ROE (92.40%) is above the historical average (-31.93%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 23.44% 2.27% 3.06x 3.38x €1.48 Million
2014 16.56% 1.75% 2.80x 3.38x €862.60K
2015 18.21% 1.92% 2.49x 3.81x €1.24 Million
2016 22.88% 3.00% 2.33x 3.27x €2.27 Million
2017 31.72% 4.96% 2.32x 2.75x €4.80 Million
2018 20.98% 4.42% 1.83x 2.59x €2.79 Million
2019 -103.63% -11.83% 1.54x 5.71x €-12.42 Million
2020 -115.95% -5.55% 1.62x 12.91x €-5.99 Million
2021 -117.57% -10.49% 1.33x 8.44x €-11.45 Million
2022 2.06% 0.28% 1.76x 4.21x €-1.98 Million
2023 -119.36% -10.37% 1.56x 7.38x €-12.48 Million
2024 -186.76% -6.72% 1.46x 19.04x €-6.58 Million
2025 92.40% 18.02% 1.82x 2.81x €12.43 Million

Industry Comparison

This section compares FRIWO AG's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $9,587,876,634
  • Average return on equity (ROE) among peers: -7.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
FRIWO AG (CEA) €15.09 Million 23.44% 1.81x $33.40 Million
Leoch International Technology Limited (0LT) $4.59 Billion 11.67% 2.07x $115.16 Million
Plejd AB (publ) (3CA) $549.26 Million 19.06% 0.35x $1.05 Billion
ENDURANCE MOTIVE EO -02 (7VB) $1.73 Million -71.99% 2.25x $40.88 Million
CBAK ENERGY TECH. NEW (B6JA) $140.88 Million 43.64% 0.86x $47.43 Million
MERSEN UNSP.ADR 1/5 EO 2 (CBE0) $694.00 Million 9.76% 1.07x $566.93 Million
CERES POWER HLDGS (CFJ) $9.29 Million -112.63% 0.33x $759.96 Million
Delta Electronics (Thailand) Public Company Limited (DLS) $79.94 Billion 23.69% 0.54x $55.41K
SFC Energy AG (F3C) $139.22 Million 6.75% 0.39x $355.79 Million
NOVONIX LTD SP.ADS/4 (GC30) $226.06 Million 0.00% 0.23x $7.13 Million

About FRIWO AG

F:CEA Germany Electrical Equipment & Parts
Market Cap
$33.40 Million
€28.57 Million EUR
Market Cap Rank
#23206 Global
#2035 in Germany
Share Price
€3.34
Change (1 day)
+0.00%
52-Week Range
€3.16 - €15.20
All Time High
€48.40
Categories
Companies in Germany Electrical Equipment & Parts
About

FRIWO AG, together with its subsidiaries, develops, manufactures, and sells smart power supplies units and drive solutions in Germany, rest of Europe, Asia, and internationally. The company offers power supply solutions, such as power supplies, chargers, battery packs; electronic manufacturing services, including Traceability and MES, PCB assembly, placement technology, testing, equipment protect… Read more