FRIWO AG (CEA) - Net Assets
Based on the latest financial reports, FRIWO AG (CEA) has net assets worth €15.09 Million EUR (≈ $17.64 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€42.43 Million ≈ $49.60 Million USD) and total liabilities (€27.34 Million ≈ $31.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CEA strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €15.09 Million |
| % of Total Assets | 35.56% |
| Annual Growth Rate | 2.65% |
| 5-Year Change | 68.14% |
| 10-Year Change | -14.51% |
| Growth Volatility | 115.64 |
FRIWO AG - Net Assets Trend (2013–2025)
This chart illustrates how FRIWO AG's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see CEA company net worth.
Annual Net Assets for FRIWO AG (2013–2025)
The table below shows the annual net assets of FRIWO AG from 2013 to 2025. Also explore CEA net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €15.09 Million ≈ $17.64 Million |
+350.90% |
| 2024-12-31 | €3.35 Million ≈ $3.91 Million |
-65.32% |
| 2023-12-31 | €9.65 Million ≈ $11.28 Million |
-61.27% |
| 2022-12-31 | €24.91 Million ≈ $29.12 Million |
+177.63% |
| 2021-12-31 | €8.97 Million ≈ $10.49 Million |
+88.83% |
| 2020-12-31 | €4.75 Million ≈ $5.56 Million |
-56.53% |
| 2019-12-31 | €10.93 Million ≈ $12.78 Million |
-56.96% |
| 2018-12-31 | €25.40 Million ≈ $29.69 Million |
+14.96% |
| 2017-12-31 | €22.09 Million ≈ $25.83 Million |
+25.19% |
| 2016-12-31 | €17.65 Million ≈ $20.63 Million |
+17.01% |
| 2015-12-31 | €15.08 Million ≈ $17.63 Million |
+14.74% |
| 2014-12-31 | €13.14 Million ≈ $15.37 Million |
+19.27% |
| 2013-12-31 | €11.02 Million ≈ $12.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to FRIWO AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2192900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €47.94 Million | 317.76% |
| Total Equity | €15.09 Million | 100.00% |
FRIWO AG Competitors by Market Cap
The table below lists competitors of FRIWO AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Total Soft Bank Ltd
KQ:045340
|
$36.41 Million |
|
Touchstone Exploration Inc
TO:TXP
|
$36.41 Million |
|
STRUCT.MONIT.SYSCDIS
F:RJP
|
$36.41 Million |
|
WESTBRIDGE RE. EN. CORP.
F:PUQ
|
$36.41 Million |
|
DCM Nouvelle Limited
NSE:DCMNVL
|
$36.40 Million |
|
Eternal Energy Public Company Limited
BK:EE
|
$36.39 Million |
|
Auric Mining Ltd
AU:AWJ
|
$36.38 Million |
|
DRGEM Corporation
KQ:263690
|
$36.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FRIWO AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,346,000 to 15,087,000, a change of 11,741,000 (350.9%).
- Net income of 13,940,000 contributed positively to equity growth.
- Other factors decreased equity by 2,199,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €13.94 Million | +92.4% |
| Other Changes | €-2.20 Million | -14.58% |
| Total Change | €- | 350.90% |
Book Value vs Market Value Analysis
This analysis compares FRIWO AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.06x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.27x to 2.06x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.87 | €3.64 | x |
| 2018-12-31 | €3.30 | €3.64 | x |
| 2019-12-31 | €1.42 | €3.64 | x |
| 2020-12-31 | €0.62 | €3.64 | x |
| 2021-12-31 | €1.17 | €3.64 | x |
| 2022-12-31 | €2.90 | €3.64 | x |
| 2023-12-31 | €1.12 | €3.64 | x |
| 2024-12-31 | €0.39 | €3.64 | x |
| 2025-12-31 | €1.76 | €3.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FRIWO AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 92.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.02%
- • Asset Turnover: 1.82x
- • Equity Multiplier: 2.81x
- Recent ROE (92.40%) is above the historical average (-31.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 23.44% | 2.27% | 3.06x | 3.38x | €1.48 Million |
| 2014 | 16.56% | 1.75% | 2.80x | 3.38x | €862.60K |
| 2015 | 18.21% | 1.92% | 2.49x | 3.81x | €1.24 Million |
| 2016 | 22.88% | 3.00% | 2.33x | 3.27x | €2.27 Million |
| 2017 | 31.72% | 4.96% | 2.32x | 2.75x | €4.80 Million |
| 2018 | 20.98% | 4.42% | 1.83x | 2.59x | €2.79 Million |
| 2019 | -103.63% | -11.83% | 1.54x | 5.71x | €-12.42 Million |
| 2020 | -115.95% | -5.55% | 1.62x | 12.91x | €-5.99 Million |
| 2021 | -117.57% | -10.49% | 1.33x | 8.44x | €-11.45 Million |
| 2022 | 2.06% | 0.28% | 1.76x | 4.21x | €-1.98 Million |
| 2023 | -119.36% | -10.37% | 1.56x | 7.38x | €-12.48 Million |
| 2024 | -186.76% | -6.72% | 1.46x | 19.04x | €-6.58 Million |
| 2025 | 92.40% | 18.02% | 1.82x | 2.81x | €12.43 Million |
Industry Comparison
This section compares FRIWO AG's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $6,654,817,989
- Average return on equity (ROE) among peers: 0.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FRIWO AG (CEA) | €15.09 Million | 23.44% | 1.81x | $36.40 Million |
| Leoch International Technology Limited (0LT) | $3.17 Billion | 3.35% | 1.85x | $133.65 Million |
| Plejd AB (publ) (3CA) | $549.26 Million | 19.06% | 0.35x | $1.09 Billion |
| ENDURANCE MOTIVE EO -02 (7VB) | $1.73 Million | -71.99% | 2.25x | $43.09 Million |
| CBAK ENERGY TECH. NEW (B6JA) | $140.88 Million | 43.64% | 0.86x | $47.43 Million |
| MERSEN UNSP.ADR 1/5 EO 2 (CBE0) | $882.40 Million | 6.69% | 1.04x | $566.93 Million |
| CERES POWER HLDGS (CFJ) | $233.77 Million | -20.37% | 0.11x | $1.05 Billion |
| Delta Electronics (Thailand) Public Company Limited (DLS) | $54.68 Billion | 28.06% | 0.66x | $75.22K |
| SFC Energy AG (F3C) | $5.60 Million | 0.00% | 1.68x | $355.79 Million |
| NOVONIX LTD SP.ADS/4 (GC30) | $226.06 Million | 0.00% | 0.23x | $7.13 Million |
About FRIWO AG
FRIWO AG, together with its subsidiaries, develops, manufactures, and sells smart power supplies units and drive solutions in Germany, rest of Europe, Asia, and internationally. The company offers power supply solutions, such as power supplies, chargers, battery packs; electronic manufacturing services, including Traceability and MES, PCB assembly, placement technology, testing, equipment protect… Read more