Getlink SE
Getlink SE, together with its subsidiaries, engages in the design, finance, construction, and operation of fixed link infrastructure and transport system in France and the United Kingdom. It operates through Eurotunnel, Europorte, and ElecLink segments. The Eurotunnel segment operates tunnels of a length of approximately 50 kilometres each under the English Channel, as well as terminals at Folkes… Read more
Getlink SE (GRPTF) - Net Assets
Latest net assets as of June 2025: $2.46 Billion USD
Based on the latest financial reports, Getlink SE (GRPTF) has net assets worth $2.46 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($8.81 Billion) and total liabilities ($6.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.46 Billion |
| % of Total Assets | 27.9% |
| Annual Growth Rate | 0.03% |
| 5-Year Change | 81.38% |
| 10-Year Change | 49.6% |
| Growth Volatility | 28.23 |
Getlink SE - Net Assets Trend (2013–2024)
This chart illustrates how Getlink SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Getlink SE (2013–2024)
The table below shows the annual net assets of Getlink SE from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.49 Billion | +0.77% |
| 2023-12-31 | $2.47 Billion | +1.53% |
| 2022-12-31 | $2.43 Billion | +84.33% |
| 2021-12-31 | $1.32 Billion | -3.83% |
| 2020-12-31 | $1.37 Billion | -16.31% |
| 2019-12-31 | $1.64 Billion | -18.31% |
| 2018-12-31 | $2.01 Billion | -2.18% |
| 2017-12-31 | $2.05 Billion | +13.21% |
| 2016-12-31 | $1.81 Billion | +8.94% |
| 2015-12-31 | $1.66 Billion | -5.40% |
| 2014-12-31 | $1.76 Billion | -29.13% |
| 2013-12-31 | $2.48 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Getlink SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 798.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $911.00 Million | 36.62% |
| Other Components | $1.58 Billion | 63.38% |
| Total Equity | $2.49 Billion | 100.00% |
Getlink SE Competitors by Market Cap
The table below lists competitors of Getlink SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Persimmon Plc
PINK:PSMMY
|
$5.28 Billion |
|
Ming Yang Smart Energy Group Ltd
SHG:601615
|
$5.28 Billion |
|
Grupo Aval
NYSE:AVAL
|
$5.28 Billion |
|
Global Net Lease Inc. 7.50% Cum. Redeem. Pfd. Series D
NYSE:GNL-PD
|
$5.29 Billion |
|
China Vanke Co Ltd Class A
SHE:000002
|
$5.28 Billion |
|
Rigetti Computing Inc
NASDAQ:RGTI
|
$5.27 Billion |
|
Nissan Motor Co. Ltd.
PINK:NSANF
|
$5.27 Billion |
|
Allegro.eu SA
PINK:ALEGF
|
$5.26 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Getlink SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,469,000,000 to 2,488,000,000, a change of 19,000,000 (0.8%).
- Net income of 317,000,000 contributed positively to equity growth.
- Dividend payments of 298,000,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $317.00 Million | +12.74% |
| Dividends Paid | $298.00 Million | -11.98% |
| Total Change | $- | 0.77% |
Book Value vs Market Value Analysis
This analysis compares Getlink SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $0.00 | $17.36 | x |
| 2016-12-31 | $0.00 | $17.36 | x |
| 2017-12-31 | $3.84 | $17.36 | x |
| 2018-12-31 | $3.75 | $17.36 | x |
| 2019-12-31 | $3.05 | $17.36 | x |
| 2020-12-31 | $2.55 | $17.36 | x |
| 2021-12-31 | $2.45 | $17.36 | x |
| 2022-12-31 | $4.50 | $17.36 | x |
| 2023-12-31 | $4.57 | $17.36 | x |
| 2024-12-31 | $4.60 | $17.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Getlink SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.74%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.64%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 3.71x
- Recent ROE (12.74%) is above the historical average (4.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 4.09% | 9.28% | 0.15x | 2.94x | $-146.70 Million |
| 2014 | 3.25% | 5.14% | 0.15x | 4.19x | $-118.58 Million |
| 2015 | 6.04% | 9.68% | 0.14x | 4.43x | $-65.89 Million |
| 2016 | 11.07% | 19.60% | 0.14x | 4.01x | $19.35 Million |
| 2017 | 5.51% | 10.93% | 0.14x | 3.65x | $-92.17 Million |
| 2018 | 6.50% | 12.07% | 0.14x | 3.99x | $-70.31 Million |
| 2019 | 9.70% | 14.65% | 0.14x | 4.90x | $-4.90 Million |
| 2020 | -8.22% | -13.81% | 0.10x | 5.87x | $-249.88 Million |
| 2021 | -17.37% | -29.60% | 0.09x | 6.18x | $-361.10 Million |
| 2022 | 10.36% | 15.69% | 0.18x | 3.58x | $8.83 Million |
| 2023 | 13.20% | 17.82% | 0.20x | 3.66x | $79.10 Million |
| 2024 | 12.74% | 19.64% | 0.17x | 3.71x | $68.20 Million |
Industry Comparison
This section compares Getlink SE's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $385,612,201,198
- Average return on equity (ROE) among peers: 9.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Getlink SE (GRPTF) | $2.46 Billion | 4.09% | 2.58x | $5.28 Billion |
| Alstom PK (ALSMY) | $1.84 Billion | 9.84% | 9.00x | $659.84 Million |
| Alstom SA (AOMFF) | $9.10 Billion | -1.45% | 2.45x | $6.62 Billion |
| Bangkok Expressway and Metro Public Company Limited (BKKXF) | $37.66 Billion | 9.24% | 1.99x | $2.46 Billion |
| BTS Group Holdings Public Company Limited (BTGWF) | $52.15 Billion | 5.51% | 1.77x | $1.93 Billion |
| Central Japan Railway Co (CJPRY) | $3.51 Trillion | 12.51% | 1.65x | $9.22 Billion |
| Canadian National Railway Company (CNI) | $19.65 Billion | 18.04% | 1.28x | $58.49 Billion |
| Canadian Pacific Railway Ltd (CP) | $6.64 Billion | 29.40% | 2.23x | $68.42 Billion |
| CRRC Corporation Limited (CRCCY) | $169.14 Billion | 6.70% | 1.32x | $22.96 Billion |
| China Railway Signal & Communication Corporation Limited (CRYCY) | $47.28 Billion | 7.69% | 1.47x | $7.38 Billion |
| CSX Corporation (CSX) | $4.59 Billion | -2.57% | 1.50x | $73.08 Billion |