HEXPOL AB (publ)
HEXPOL AB (publ) develops, manufactures, and sells various polymer compounds and engineered gaskets, seals, and wheels in Sweden, rest of Europe, the United States, rest of the Americas, and Asia. It operates through two segments, HEXPOL Compounding and HEXPOL Engineered Products. The HEXPOL Compounding segment develops and manufactures natural and synthetic rubber compounds under the HEXFLAME, H… Read more
HEXPOL AB (publ) (HXXPY) - Net Assets
Latest net assets as of December 2025: $14.02 Billion USD
Based on the latest financial reports, HEXPOL AB (publ) (HXXPY) has net assets worth $14.02 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($22.96 Billion) and total liabilities ($8.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $14.02 Billion |
| % of Total Assets | 61.06% |
| Annual Growth Rate | 8.95% |
| 5-Year Change | 20.35% |
| 10-Year Change | N/A |
| Growth Volatility | 13.26 |
HEXPOL AB (publ) - Net Assets Trend (2020–2025)
This chart illustrates how HEXPOL AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HEXPOL AB (publ) (2020–2025)
The table below shows the annual net assets of HEXPOL AB (publ) from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $14.02 Billion | -12.07% |
| 2024-12-31 | $15.95 Billion | +9.38% |
| 2023-12-31 | $14.58 Billion | +5.88% |
| 2022-12-31 | $13.77 Billion | +18.17% |
| 2021-12-31 | $11.65 Billion | +27.56% |
| 2020-12-31 | $9.13 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to HEXPOL AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $14.02 Billion | 100.00% |
| Total Equity | $14.02 Billion | 100.00% |
HEXPOL AB (publ) Competitors by Market Cap
The table below lists competitors of HEXPOL AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zydus Lifesciences Limited
NSE:ZYDUSLIFE
|
$2.56 Billion |
|
Drax Group plc
PINK:DRXGF
|
$2.56 Billion |
|
Kangmei Pharmaceutical Co Ltd
SHG:600518
|
$2.56 Billion |
|
Waaree Energies Limited
NSE:WAAREEENER
|
$2.56 Billion |
|
Avangrid Inc
NYSE:AGR
|
$2.56 Billion |
|
Man Group plc
PINK:MNGPF
|
$2.56 Billion |
|
Merdeka Copper Gold PT
JK:MDKA
|
$2.56 Billion |
|
P8S0
F:P8S0
|
$2.56 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HEXPOL AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,945,000,000 to 14,021,000,000, a change of -1,924,000,000 (-12.1%).
- Net income of 1,943,000,000 contributed positively to equity growth.
- Dividend payments of 1,449,000,000 reduced retained earnings.
- Other factors decreased equity by 2,418,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.94 Billion | +13.86% |
| Dividends Paid | $1.45 Billion | -10.33% |
| Other Changes | $-2.42 Billion | -17.25% |
| Total Change | $- | -12.07% |
Book Value vs Market Value Analysis
This analysis compares HEXPOL AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.24x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.37x to 0.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $26.53 | $9.90 | x |
| 2021-12-31 | $33.82 | $9.90 | x |
| 2022-12-31 | $39.97 | $9.90 | x |
| 2023-12-31 | $42.32 | $9.90 | x |
| 2024-12-31 | $46.29 | $9.90 | x |
| 2025-12-31 | $40.71 | $9.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HEXPOL AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.86%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.05%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 1.64x
- Recent ROE (13.86%) is below the historical average (16.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 15.43% | 10.50% | 0.89x | 1.65x | $495.70 Million |
| 2021 | 20.24% | 14.73% | 0.89x | 1.54x | $1.19 Billion |
| 2022 | 18.04% | 11.16% | 0.94x | 1.71x | $1.11 Billion |
| 2023 | 17.31% | 11.45% | 0.98x | 1.54x | $1.07 Billion |
| 2024 | 13.92% | 10.86% | 0.82x | 1.56x | $625.50 Million |
| 2025 | 13.86% | 10.05% | 0.84x | 1.64x | $540.90 Million |
Industry Comparison
This section compares HEXPOL AB (publ)'s net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $7,181,833,981
- Average return on equity (ROE) among peers: 7.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HEXPOL AB (publ) (HXXPY) | $14.02 Billion | 15.43% | 0.64x | $2.56 Billion |
| AirBoss of America Corp (ABSSF) | $197.00 Million | -16.19% | 1.24x | $57.06 Million |
| Asia Carbon Industries Inc (ACRB) | $19.13 Million | 17.11% | 0.33x | $0.98 |
| Aimia Inc (AIMFF) | $1.29 Billion | -4.63% | 2.83x | $103.68 Million |
| L'Air Liquide S.A (AIQUF) | $11.83 Billion | 14.08% | 1.26x | $107.70 Billion |
| Akzo Nobel N.V (AKZOF) | $7.58 Billion | 14.03% | 1.29x | $9.73 Billion |
| Albemarle Corp (ALB) | $545.00 Million | 9.41% | 1.09x | $19.53 Billion |
| ALPEK S.A.B. de C.V (ALPKF) | $49.59 Billion | 15.64% | 1.50x | $214.40 Million |
| Altech Batteries Limited (ALTHF) | $97.54 Million | -5.87% | 0.01x | $27.89 Million |
| Arcadium Lithium plc (ALTM) | $333.00 Million | 14.14% | 0.12x | $6.26 Billion |
| Alto Ingredients Inc (ALTO) | $345.21 Million | 13.35% | 0.40x | $212.84 Million |