Silver Mountain Resources Inc.
Silver Mountain Resources Inc. engages in the acquisition, exploration, and development of precious metal resource properties in Peru. The company primarily explores for silver and base metals. Its flagship project is the Reliquias covering an area of 20,000 hectares located in the Huancavelica, Peru. Silver Mountain Resources Inc. is based in Toronto, Canada.
Silver Mountain Resources Inc. (AGMRF) - Net Assets
Latest net assets as of September 2025: $30.02 Million USD
Based on the latest financial reports, Silver Mountain Resources Inc. (AGMRF) has net assets worth $30.02 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($61.62 Million) and total liabilities ($31.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $30.02 Million |
| % of Total Assets | 48.72% |
| Annual Growth Rate | 54.79% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 49.95 |
Silver Mountain Resources Inc. - Net Assets Trend (2020–2024)
This chart illustrates how Silver Mountain Resources Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silver Mountain Resources Inc. (2020–2024)
The table below shows the annual net assets of Silver Mountain Resources Inc. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $33.71 Million | +9.20% |
| 2023-12-31 | $30.87 Million | +22.88% |
| 2022-12-31 | $25.12 Million | +82.49% |
| 2021-12-31 | $13.77 Million | +134.42% |
| 2020-12-31 | $5.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silver Mountain Resources Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1191896100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $48.13 Million | 142.80% |
| Total Equity | $33.71 Million | 100.00% |
Silver Mountain Resources Inc. Competitors by Market Cap
The table below lists competitors of Silver Mountain Resources Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AYR Strategies Inc Class A
OTCQX:AYRWF
|
$2.34 Million |
|
OHB (OHB.SG)
STU:OHB
|
$2.34 Million |
|
AVRUPA MINERALS
F:8AMA
|
$2.34 Million |
|
Varopakorn Public Company Limited
BK:VARO
|
$2.34 Million |
|
Zantat Holdings Berhad
KLSE:0301
|
$2.33 Million |
|
Eniro Group AB
LSE:0YG8
|
$2.33 Million |
|
Sycal Ventures Bhd
KLSE:9717
|
$2.33 Million |
|
Arax Holdings Corp
PINK:ARAT
|
$2.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silver Mountain Resources Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,867,997 to 33,708,274, a change of 2,840,277 (9.2%).
- Net loss of 2,111,190 reduced equity.
- New share issuances of 6,510,731 increased equity.
- Other factors decreased equity by 1,559,264.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.11 Million | -6.26% |
| Share Issuances | $6.51 Million | +19.31% |
| Other Changes | $-1.56 Million | -4.63% |
| Total Change | $- | 9.20% |
Book Value vs Market Value Analysis
This analysis compares Silver Mountain Resources Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.42x to 0.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.03 | $0.04 | x |
| 2021-12-31 | $0.07 | $0.04 | x |
| 2022-12-31 | $0.13 | $0.04 | x |
| 2023-12-31 | $1.66 | $0.04 | x |
| 2024-12-31 | $1.37 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silver Mountain Resources Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-6.26%) is above the historical average (-13.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -13.94% | 0.00% | 0.00x | 1.44x | $-1.41 Million |
| 2021 | -15.57% | 0.00% | 0.00x | 1.23x | $-3.52 Million |
| 2022 | -20.95% | 0.00% | 0.00x | 1.10x | $-7.77 Million |
| 2023 | -8.41% | 0.00% | 0.00x | 1.08x | $-5.68 Million |
| 2024 | -6.26% | 0.00% | 0.00x | 1.08x | $-5.48 Million |
Industry Comparison
This section compares Silver Mountain Resources Inc.'s net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $30,795,573
- Average return on equity (ROE) among peers: -127.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silver Mountain Resources Inc. (AGMRF) | $30.02 Million | -13.94% | 1.05x | $2.33 Million |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.60 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |