Amaero International Ltd
Amaero Ltd manufactures and sells refractory, specialty alloys, and powders for additive manufacturing of mission-critical components in the United States. It serves defense, aerospace, oil and gas, energy, nuclear, space, aviation, and medical and industrial industries. The company was formerly known as Amaero International Limited and changed its name to Amaero Ltd in April 2025. The company wa… Read more
Amaero International Ltd (AMROF) - Net Assets
Latest net assets as of June 2025: $54.23 Million USD
Based on the latest financial reports, Amaero International Ltd (AMROF) has net assets worth $54.23 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($91.08 Million) and total liabilities ($36.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $54.23 Million |
| % of Total Assets | 59.54% |
| Annual Growth Rate | 26.8% |
| 5-Year Change | 258.05% |
| 10-Year Change | N/A |
| Growth Volatility | 52.33 |
Amaero International Ltd - Net Assets Trend (2019–2025)
This chart illustrates how Amaero International Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Amaero International Ltd (2019–2025)
The table below shows the annual net assets of Amaero International Ltd from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $54.23 Million | +84.31% |
| 2024-06-30 | $29.43 Million | +96.71% |
| 2023-06-30 | $14.96 Million | +1.96% |
| 2022-06-30 | $14.67 Million | -3.14% |
| 2021-06-30 | $15.15 Million | +84.87% |
| 2020-06-30 | $8.19 Million | -37.18% |
| 2019-06-30 | $13.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Amaero International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7521495100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $130.78 Million | 241.14% |
| Total Equity | $54.23 Million | 100.00% |
Amaero International Ltd Competitors by Market Cap
The table below lists competitors of Amaero International Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MIDEA REAL HLDG HD 1
F:MR9
|
$102.14 Million |
|
Radcom Ltd
NASDAQ:RDCM
|
$102.17 Million |
|
Caisse Regionale de Credit Agricole Mutuel Loire HauteLoire
PA:CRLO
|
$102.18 Million |
|
C0X
F:C0X
|
$102.18 Million |
|
Kernex Microsystems (India) Limited
NSE:KERNEX
|
$102.13 Million |
|
Quartzsea Acquisition Corporation
NASDAQ:QSEA
|
$102.09 Million |
|
LB Semicon Inc
KQ:061970
|
$102.07 Million |
|
Coast Entertainment Holdings Ltd
AU:CEH
|
$102.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Amaero International Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 29,425,247 to 54,234,751, a change of 24,809,504 (84.3%).
- Net loss of 24,434,935 reduced equity.
- Share repurchases of 2,428,520 reduced equity.
- New share issuances of 47,365,324 increased equity.
- Other comprehensive income decreased equity by 4,157,415.
- Other factors increased equity by 8,465,050.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-24.43 Million | -45.05% |
| Share Repurchases | $2.43 Million | -4.48% |
| Share Issuances | $47.37 Million | +87.33% |
| Other Comprehensive Income | $-4.16 Million | -7.67% |
| Other Changes | $8.47 Million | +15.61% |
| Total Change | $- | 84.31% |
Book Value vs Market Value Analysis
This analysis compares Amaero International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.41x to 2.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | $0.07 | $0.18 | x |
| 2020-06-30 | $0.06 | $0.18 | x |
| 2021-06-30 | $0.08 | $0.18 | x |
| 2022-06-30 | $0.07 | $0.18 | x |
| 2023-06-30 | $0.04 | $0.18 | x |
| 2024-06-30 | $0.06 | $0.18 | x |
| 2025-06-30 | $0.08 | $0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Amaero International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -45.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -640.84%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.68x
- Recent ROE (-45.05%) is above the historical average (-52.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -0.63% | 0.00% | 0.00x | 1.03x | $-1.39 Million |
| 2020 | -70.52% | -4956.04% | 0.01x | 1.51x | $-6.60 Million |
| 2021 | -46.15% | -1386.54% | 0.03x | 1.26x | $-8.50 Million |
| 2022 | -58.77% | -1512.98% | 0.03x | 1.49x | $-10.09 Million |
| 2023 | -83.75% | -1584.76% | 0.04x | 1.22x | $-14.02 Million |
| 2024 | -63.84% | -4049.81% | 0.01x | 1.70x | $-21.73 Million |
| 2025 | -45.05% | -640.84% | 0.04x | 1.68x | $-29.86 Million |
Industry Comparison
This section compares Amaero International Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Amaero International Ltd (AMROF) | $54.23 Million | -0.63% | 0.68x | $102.14 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |