Kernex Microsystems (India) Limited (KERNEX) - Net Assets
Based on the latest financial reports, Kernex Microsystems (India) Limited (KERNEX) has net assets worth Rs1.73 Billion INR (≈ $18.71 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.61 Billion ≈ $49.90 Million USD) and total liabilities (Rs2.88 Billion ≈ $31.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KERNEX asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.73 Billion |
| % of Total Assets | 37.5% |
| Annual Growth Rate | 1.4% |
| 5-Year Change | 150.67% |
| 10-Year Change | 62.87% |
| Growth Volatility | 22.72 |
Kernex Microsystems (India) Limited - Net Assets Trend (2006–2025)
This chart illustrates how Kernex Microsystems (India) Limited's net assets have evolved over time, based on quarterly financial data. Also explore KERNEX current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Kernex Microsystems (India) Limited (2006–2025)
The table below shows the annual net assets of Kernex Microsystems (India) Limited from 2006 to 2025. For live valuation and market cap data, see KERNEX market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.57 Billion ≈ $17.01 Million |
+48.13% |
| 2024-03-31 | Rs1.06 Billion ≈ $11.49 Million |
+29.46% |
| 2023-03-31 | Rs820.30 Million ≈ $8.87 Million |
+69.75% |
| 2022-03-31 | Rs483.23 Million ≈ $5.23 Million |
-23.00% |
| 2021-03-31 | Rs627.56 Million ≈ $6.79 Million |
+6.40% |
| 2020-03-31 | Rs589.80 Million ≈ $6.38 Million |
+6.07% |
| 2019-03-31 | Rs556.05 Million ≈ $6.01 Million |
-27.01% |
| 2018-03-31 | Rs761.79 Million ≈ $8.24 Million |
-13.78% |
| 2017-03-31 | Rs883.54 Million ≈ $9.56 Million |
-8.52% |
| 2016-03-31 | Rs965.87 Million ≈ $10.45 Million |
-14.72% |
| 2015-03-31 | Rs1.13 Billion ≈ $12.25 Million |
-10.84% |
| 2014-03-31 | Rs1.27 Billion ≈ $13.74 Million |
-0.97% |
| 2013-03-31 | Rs1.28 Billion ≈ $13.87 Million |
+0.35% |
| 2012-03-31 | Rs1.28 Billion ≈ $13.83 Million |
+2.25% |
| 2011-03-31 | Rs1.25 Billion ≈ $13.52 Million |
+2.37% |
| 2010-03-31 | Rs1.22 Billion ≈ $13.21 Million |
-5.55% |
| 2009-03-31 | Rs1.29 Billion ≈ $13.98 Million |
+0.93% |
| 2008-03-31 | Rs1.28 Billion ≈ $13.85 Million |
+1.86% |
| 2007-03-31 | Rs1.26 Billion ≈ $13.60 Million |
+4.18% |
| 2006-03-31 | Rs1.21 Billion ≈ $13.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kernex Microsystems (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 52305899900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs167.59 Million | 10.61% |
| Other Comprehensive Income | Rs-27.67 Million | -1.75% |
| Other Components | Rs1.96 Billion | 124.26% |
| Total Equity | Rs1.58 Billion | 100.00% |
Kernex Microsystems (India) Limited Competitors by Market Cap
The table below lists competitors of Kernex Microsystems (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Export Inv
TA:EXPO
|
$245.18 Million |
|
Innoprise Plantations Bhd
KLSE:6262
|
$245.26 Million |
|
Hydratec Industries NV
AS:HYDRA
|
$245.38 Million |
|
Xponential Fitness Inc
NYSE:XPOF
|
$245.51 Million |
|
Oriental Precision & Engineering Co.Ltd
KQ:014940
|
$245.08 Million |
|
PharmaEngine
TWO:4162
|
$245.05 Million |
|
Ace Bed Company Limited
KQ:003800
|
$245.03 Million |
|
Launch Two Acquisition Corp. Class A Ordinary Shares
NASDAQ:LPBB
|
$244.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kernex Microsystems (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,066,121,000 to 1,579,105,000, a change of 512,984,000 (48.1%).
- Net income of 502,369,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 10,615,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs502.37 Million | +31.81% |
| Other Comprehensive Income | Rs10.62 Million | +0.67% |
| Total Change | Rs- | 48.12% |
Book Value vs Market Value Analysis
This analysis compares Kernex Microsystems (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 10.62x to 14.33x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs127.06 | Rs1348.80 | x |
| 2007-03-31 | Rs100.63 | Rs1348.80 | x |
| 2008-03-31 | Rs102.49 | Rs1348.80 | x |
| 2009-03-31 | Rs103.45 | Rs1348.80 | x |
| 2010-03-31 | Rs97.70 | Rs1348.80 | x |
| 2011-03-31 | Rs100.02 | Rs1348.80 | x |
| 2012-03-31 | Rs102.28 | Rs1348.80 | x |
| 2013-03-31 | Rs102.63 | Rs1348.80 | x |
| 2014-03-31 | Rs101.64 | Rs1348.80 | x |
| 2015-03-31 | Rs90.61 | Rs1348.80 | x |
| 2016-03-31 | Rs77.27 | Rs1348.80 | x |
| 2017-03-31 | Rs70.69 | Rs1348.80 | x |
| 2018-03-31 | Rs60.94 | Rs1348.80 | x |
| 2019-03-31 | Rs44.49 | Rs1348.80 | x |
| 2020-03-31 | Rs47.18 | Rs1348.80 | x |
| 2021-03-31 | Rs50.12 | Rs1348.80 | x |
| 2022-03-31 | Rs38.59 | Rs1348.80 | x |
| 2023-03-31 | Rs60.71 | Rs1348.80 | x |
| 2024-03-31 | Rs67.03 | Rs1348.80 | x |
| 2025-03-31 | Rs94.13 | Rs1348.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kernex Microsystems (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.81%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.47%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.50x
- Recent ROE (31.81%) is above the historical average (-5.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 7.11% | 22.67% | 0.26x | 1.21x | Rs-34.87 Million |
| 2007 | 5.09% | 28.07% | 0.16x | 1.16x | Rs-61.78 Million |
| 2008 | 2.93% | 18.37% | 0.15x | 1.10x | Rs-90.53 Million |
| 2009 | 1.94% | 12.17% | 0.13x | 1.21x | Rs-104.23 Million |
| 2010 | -5.81% | -176.89% | 0.03x | 1.28x | Rs-193.13 Million |
| 2011 | 3.49% | 10.28% | 0.26x | 1.32x | Rs-81.38 Million |
| 2012 | 3.23% | 9.42% | 0.27x | 1.28x | Rs-86.54 Million |
| 2013 | 0.28% | 1.28% | 0.18x | 1.25x | Rs-124.68 Million |
| 2014 | -1.66% | -7.06% | 0.17x | 1.37x | Rs-148.12 Million |
| 2015 | -11.16% | -64.78% | 0.12x | 1.43x | Rs-239.68 Million |
| 2016 | -16.50% | -131.23% | 0.08x | 1.62x | Rs-255.92 Million |
| 2017 | -5.04% | -36.18% | 0.09x | 1.51x | Rs-132.86 Million |
| 2018 | -19.32% | -110.60% | 0.11x | 1.58x | Rs-223.33 Million |
| 2019 | -38.36% | -262.16% | 0.10x | 1.51x | Rs-268.90 Million |
| 2020 | 5.80% | 23.00% | 0.19x | 1.34x | Rs-24.76 Million |
| 2021 | 3.22% | 11.01% | 0.20x | 1.47x | Rs-42.48 Million |
| 2022 | -35.66% | -258.57% | 0.09x | 1.61x | Rs-220.22 Million |
| 2023 | -24.12% | -490.52% | 0.04x | 1.24x | Rs-280.30 Million |
| 2024 | -24.77% | -134.77% | 0.12x | 1.49x | Rs-370.73 Million |
| 2025 | 31.81% | 26.47% | 0.80x | 1.50x | Rs344.46 Million |
Industry Comparison
This section compares Kernex Microsystems (India) Limited's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $4,267,171,061
- Average return on equity (ROE) among peers: -47.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kernex Microsystems (India) Limited (KERNEX) | Rs1.73 Billion | 7.11% | 1.67x | $245.09 Million |
| 63 moons technologies limited (63MOONS) | $4.22 Billion | 24.14% | 2.19x | $372.07 Million |
| Black Box Limited (BBOX) | $901.10 Million | 16.57% | 5.44x | $1.23 Billion |
| Bharatiya Global Infomedia Limited (BGLOBAL) | $929.50 Million | 0.36% | 0.57x | $531.15K |
| ZINKA LOGISTICS SOL LTD (BLACKBUCK) | $5.85 Billion | -48.64% | 0.54x | $1.08 Billion |
| California Software Company Limited (CALSOFT) | $150.48 Million | -515.33% | 7.36x | $2.40 Million |
| eMudhra Limited (EMUDHRA) | $6.62 Billion | 11.34% | 0.13x | $433.25 Million |
| InfoBeans Technologies Limited (INFOBEAN) | $1.06 Billion | 15.73% | 0.08x | $47.18 Million |
| Intellect Design Arena Limited (INTELLECT) | $20.69 Billion | 12.92% | 0.40x | $1.12 Billion |
| Iris Business Services Limited (IRIS) | $272.90 Million | 3.66% | 1.21x | $53.46 Million |
| IZMO Limited (IZMO) | $1.97 Billion | 3.43% | 0.36x | $114.72 Million |
About Kernex Microsystems (India) Limited
Kernex Microsystems (India) Limited, together with its subsidiaries, engages in the manufacture and sale of safety systems and software services for railways in India and internationally. The company offers safety products for the railroad industry, such as LxGuard, a level crossing protection system; TrainSHIELD, a train collision avoidance system; SAFELx, a train actuated warning device; SENTIN… Read more