Apollo Silver Corp
Apollo Silver Corp. explores and develops silver properties in the United States. The company holds interests in the Waterloo property that includes 27 fee simple land parcels covering an area of 1,350 acres and 21 unpatented lode mining claims covering an area of 418 acres; and the Langtry property that consist of 20 patented claims covering an area of 413 acres and 38 unpatented lode mining cla… Read more
Apollo Silver Corp (APGOF) - Net Assets
Latest net assets as of May 2025: $10.73 Million USD
Based on the latest financial reports, Apollo Silver Corp (APGOF) has net assets worth $10.73 Million USD as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($11.04 Million) and total liabilities ($307.69K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.73 Million |
| % of Total Assets | 97.21% |
| Annual Growth Rate | N/A |
| 5-Year Change | 121.14% |
| 10-Year Change | N/A |
| Growth Volatility | 592.43 |
Apollo Silver Corp - Net Assets Trend (2016–2024)
This chart illustrates how Apollo Silver Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Apollo Silver Corp (2016–2024)
The table below shows the annual net assets of Apollo Silver Corp from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | $13.71 Million | +287.01% |
| 2023-11-30 | $3.54 Million | -96.08% |
| 2022-11-30 | $90.41 Million | -2.24% |
| 2021-11-30 | $92.49 Million | +1391.64% |
| 2020-11-30 | $6.20 Million | +3263.54% |
| 2019-11-30 | $-195.99K | -228.61% |
| 2018-11-30 | $-59.64K | +35.85% |
| 2017-11-30 | $-92.97K | -285.32% |
| 2016-11-30 | $-24.13K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Apollo Silver Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9925492300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $119.70 Million | 873.00% |
| Total Equity | $13.71 Million | 100.00% |
Apollo Silver Corp Competitors by Market Cap
The table below lists competitors of Apollo Silver Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LBT Innovations Ltd
AU:LBT
|
$8.39 Million |
|
PlexBio Co., Ltd.
TWO:6572
|
$8.39 Million |
|
SY PUBLIC UTIL -H- (SH3.SG)
STU:SH3
|
$8.39 Million |
|
Beauty Skin Corp.
KQ:406820
|
$8.39 Million |
|
Infrared Cameras Holdings Inc
NASDAQ:MSAI
|
$8.38 Million |
|
Solueta Co Ltd
KQ:154040
|
$8.38 Million |
|
General Environmental Management Inc
PINK:GEVI
|
$8.38 Million |
|
Alianza Minerals Ltd
OTCQB:TARSF
|
$8.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Apollo Silver Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,542,919 to 13,711,571, a change of 10,168,652 (287.0%).
- Net loss of 2,993,870 reduced equity.
- New share issuances of 13,500,000 increased equity.
- Other factors decreased equity by 337,478.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.99 Million | -21.83% |
| Share Issuances | $13.50 Million | +98.46% |
| Other Changes | $-337.48K | -2.46% |
| Total Change | $- | 287.01% |
Book Value vs Market Value Analysis
This analysis compares Apollo Silver Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-11-30 | $-0.01 | $0.18 | x |
| 2018-11-30 | $0.00 | $0.18 | x |
| 2019-11-30 | $-0.01 | $0.18 | x |
| 2020-11-30 | $0.12 | $0.18 | x |
| 2021-11-30 | $0.57 | $0.18 | x |
| 2022-11-30 | $0.52 | $0.18 | x |
| 2023-11-30 | $0.10 | $0.18 | x |
| 2024-11-30 | $0.28 | $0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Apollo Silver Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-21.83%) is below the historical average (-19.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-137.15K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-109.03K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-126.21K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-116.75K |
| 2020 | -25.19% | 0.00% | 0.00x | 1.02x | $-2.18 Million |
| 2021 | -2.93% | 0.00% | 0.00x | 1.03x | $-11.96 Million |
| 2022 | -11.73% | 0.00% | 0.00x | 1.03x | $-19.65 Million |
| 2023 | -117.02% | 0.00% | 0.00x | 1.10x | $-4.50 Million |
| 2024 | -21.83% | 0.00% | 0.00x | 1.03x | $-4.37 Million |
Industry Comparison
This section compares Apollo Silver Corp's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $33,593,281
- Average return on equity (ROE) among peers: -130.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Apollo Silver Corp (APGOF) | $10.73 Million | 0.00% | 0.03x | $8.38 Million |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.60 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |