Infrared Cameras Holdings Inc Net Assets
Infrared Cameras Holdings Inc net assets. Based on the latest financial reports, Infrared Cameras Holdings Inc (MSAI) has net assets worth $32.03 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($35.47 Million) and total liabilities ($3.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Infrared Cameras Holdings Inc annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $32.03 Million |
| % of Total Assets | 90.3% |
| Annual Growth Rate | 63.92% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 222.84 |
Net Assets of Infrared Cameras Holdings Inc (2021–2025)
Net assets of Infrared Cameras Holdings Inc from 2021 to 2025. This chart illustrates how Infrared Cameras Holdings Inc's net assets have evolved over time, based on quarterly financial data. See Infrared Cameras Holdings Inc (MSAI) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Infrared Cameras Holdings Inc (2021–2025)
The table below shows the annual net assets of Infrared Cameras Holdings Inc from 2021 to 2025. For live market cap and overall valuation, see Infrared Cameras Holdings Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $32.03 Million | +160.68% |
| 2024-12-31 | $12.29 Million | +4685.07% |
| 2023-12-31 | $-268.00K | +96.74% |
| 2022-12-31 | $-8.21 Million | -285.01% |
| 2021-12-31 | $4.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Infrared Cameras Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2833.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Infrared Cameras Holdings Inc Net Assets Breakdown (December 2025)
Infrared Cameras Holdings Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $8.00K | 0.02% |
| Other Components | $98.36 Million | 307.08% |
| Total Equity | $32.03 Million | 100.00% |
Infrared Cameras Holdings Inc Competitors by Market Cap
The table below lists competitors of Infrared Cameras Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
21st Century Management Services Limited
NSE:21STCENMGM
|
$6.57 Million |
|
Syra Health Corp. Class A Common Stock
NASDAQ:SYRA
|
$6.57 Million |
|
Euro Manganese Inc
AU:EMN
|
$6.57 Million |
|
National Plastic Co Ltd Preferred
KO:004255
|
$6.57 Million |
|
Thor Energy Plc
AU:THR
|
$6.56 Million |
|
Pantheon Infrastructure PLC
LSE:PINT
|
$6.56 Million |
|
Fresh Grapes LLC
NYSE MKT:VINE
|
$6.56 Million |
|
tokentus investment AG
MU:14D
|
$6.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Infrared Cameras Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,288,000 to 32,032,000, a change of 19,744,000 (160.7%).
- Net loss of 11,713,000 reduced equity.
- New share issuances of 30,872,000 increased equity.
- Other factors increased equity by 585,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-11.71 Million | -36.57% |
| Share Issuances | $30.87 Million | +96.38% |
| Other Changes | $585.00K | +1.83% |
| Total Change | $- | 160.68% |
Book Value vs Market Value Analysis
This analysis compares Infrared Cameras Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.10x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.22x to 0.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | $14.84 | $3.26 | x |
| 2022-12-31 | $-27.46 | $3.26 | x |
| 2023-12-31 | $-1.71 | $3.26 | x |
| 2024-12-31 | $24.43 | $3.26 | x |
| 2025-12-31 | $34.31 | $3.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Infrared Cameras Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -36.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -211.01%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.11x
- Recent ROE (-36.57%) is below the historical average (-31.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 52.13% | 8.04% | 1.17x | 5.57x | $1.87 Million |
| 2022 | 0.00% | -182.86% | 0.42x | 0.00x | $-12.47 Million |
| 2023 | 0.00% | -410.09% | 0.33x | 0.00x | $-22.24 Million |
| 2024 | -174.93% | -290.39% | 0.48x | 1.26x | $-22.72 Million |
| 2025 | -36.57% | -211.01% | 0.16x | 1.11x | $-14.92 Million |
Industry Comparison
This section compares Infrared Cameras Holdings Inc's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $224,947,052
- Average return on equity (ROE) among peers: -4.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Infrared Cameras Holdings Inc (MSAI) | $32.03 Million | 52.13% | 0.11x | $6.56 Million |
| Allient Inc. (ALNT) | $143.06 Million | 9.54% | 1.44x | $1.46 Billion |
| Amphenol Corporation (APH) | $-81.20 Million | 0.00% | 0.00x | $98.14 Billion |
| Bel Fuse A Inc (BELFA) | $215.39 Million | 1.12% | 0.28x | $399.57 Million |
| Bel Fuse B Inc (BELFB) | $217.77 Million | -6.86% | 0.20x | $2.90 Billion |
| Benchmark Electronics Inc (BHE) | $1.10 Billion | 4.91% | 0.34x | $2.47 Billion |
| Cps Technologies (CPSH) | $5.84 Million | -63.51% | 0.46x | $68.21 Million |
| CTS Corporation (CTS) | $343.81 Million | 4.20% | 0.56x | $1.36 Billion |
| Data I/O Corporation (DAIO) | $23.36 Million | 6.88% | 0.32x | $22.16 Million |
| Daktronics Inc (DAKT) | $176.98 Million | 0.28% | 1.11x | $919.38 Million |
| Deswell Industries Inc (DSWL) | $107.69 Million | -1.36% | 0.13x | $45.27 Million |
About Infrared Cameras Holdings Inc
MultiSensor AI Holdings, Inc. builds and deploys integrated condition monitoring and early threat detection solutions that connect multiple sensor types through a unified edge-to-cloud software architecture in the United States and internationally. The company provides sensor hardware, including visible-light, shortwave, midwave, longwave infrared, ultraviolet, and acoustic imagers; tunable diode… Read more