BrandPilot AI Inc.
BrandPilot AI Inc., a digital advertising technology company specializing in AI-driven performance marketing in Canada. The company offers Software-as-a-Service (SaaS) platforms leveraging machine learning and automation; and AdAi that enables brands to reduce spending on branded search which integrates with Performance Max, Dynamic Search Ads, Shopping Ads, SA360, and Smart Bidding campaigns. It… Read more
BrandPilot AI Inc. (BPAIF) - Net Assets
Latest net assets as of August 2025: $-406.79K USD
Based on the latest financial reports, BrandPilot AI Inc. (BPAIF) has net assets worth $-406.79K USD as of August 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($520.01K) and total liabilities ($926.79K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-406.79K |
| % of Total Assets | -78.23% |
| Annual Growth Rate | N/A |
| 5-Year Change | -114.93% |
| 10-Year Change | N/A |
| Growth Volatility | 121.68 |
BrandPilot AI Inc. - Net Assets Trend (2020–2025)
This chart illustrates how BrandPilot AI Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BrandPilot AI Inc. (2020–2025)
The table below shows the annual net assets of BrandPilot AI Inc. from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | $-533.15K | +72.71% |
| 2024-08-31 | $-1.95 Million | -163.27% |
| 2023-08-31 | $3.09 Million | -2.52% |
| 2022-08-31 | $3.17 Million | -11.30% |
| 2021-08-31 | $3.57 Million | +180.10% |
| 2020-08-31 | $1.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BrandPilot AI Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1307060500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $8.58 Million | % |
| Total Equity | $-533.15K | 100.00% |
BrandPilot AI Inc. Competitors by Market Cap
The table below lists competitors of BrandPilot AI Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SOFTMATIC (SFP1.SG)
STU:SFP1
|
$1.45 Million |
|
NORDIC TECH.GRP.NK-00423
F:UA5
|
$1.45 Million |
|
Gujarat Raffia Industries Limited
NSE:GUJRAFFIA
|
$1.45 Million |
|
Quizam Media Corporation
OTCQB:QQQFF
|
$1.45 Million |
|
Dromeas SA
AT:DROME
|
$1.45 Million |
|
Metals One PLC
F:HT70
|
$1.44 Million |
|
Pelangi Indah Canindo Tbk
JK:PICO
|
$1.44 Million |
|
Montfort Capital Corp
PINK:MONTF
|
$1.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BrandPilot AI Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,953,868 to -533,149, a change of 1,420,719.
- Net loss of 2,602,701 reduced equity.
- New share issuances of 1,394,263 increased equity.
- Other factors increased equity by 2,629,157.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.60 Million | -488.18% |
| Share Issuances | $1.39 Million | +261.51% |
| Other Changes | $2.63 Million | +493.14% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares BrandPilot AI Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-08-31 | $0.08 | $0.02 | x |
| 2021-08-31 | $0.07 | $0.02 | x |
| 2022-08-31 | $0.06 | $0.02 | x |
| 2023-08-31 | $0.06 | $0.02 | x |
| 2024-08-31 | $-0.04 | $0.02 | x |
| 2025-08-31 | $0.00 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BrandPilot AI Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -653.91%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-24.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -92.23% | -11.83% | 2.53x | 3.08x | $-1.30 Million |
| 2021 | -30.53% | -12.37% | 1.44x | 1.72x | $-1.45 Million |
| 2022 | -19.54% | 0.00% | 0.00x | 1.74x | $-935.94K |
| 2023 | -2.59% | 0.00% | 0.00x | 1.08x | $-388.72K |
| 2024 | 0.00% | -436.65% | 2.41x | 0.00x | $-1.83 Million |
| 2025 | 0.00% | -653.91% | 0.63x | 0.00x | $-2.55 Million |
Industry Comparison
This section compares BrandPilot AI Inc.'s net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $57,400,889
- Average return on equity (ROE) among peers: -399.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BrandPilot AI Inc. (BPAIF) | $-406.79K | -92.23% | N/A | $1.45 Million |
| Automatic Bank Services Limited (ABANF) | $131.86 Million | 11.02% | 0.13x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $1.20 Million | -2791.67% | 47.83x | $3.94 Billion |
| Adyen N.V (ADYYF) | $245.83 Million | 13.67% | 2.34x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $228.44 Million | -65.37% | 0.13x | $390.34 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $99.35 Million | -153.25% | 0.48x | $3.74 Million |
| Affluence Corporation (AFFU) | $-3.56 Million | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $2.64 Million | -979.47% | 3.94x | $2.57 Million |
| C3 Ai Inc (AI) | $-165.43 Million | 0.00% | 0.00x | $1.13 Billion |
| iLearningEngines, Inc. (AILE) | $22.26 Million | -19.80% | 1.11x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $11.41 Million | -12.13% | 0.13x | $364.77 Million |