Gujarat Raffia Industries Limited (GUJRAFFIA) - Net Assets
Based on the latest financial reports, Gujarat Raffia Industries Limited (GUJRAFFIA) has net assets worth Rs217.06 Million INR (≈ $2.35 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs296.83 Million ≈ $3.21 Million USD) and total liabilities (Rs79.77 Million ≈ $862.63K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GUJRAFFIA cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs217.06 Million |
| % of Total Assets | 73.13% |
| Annual Growth Rate | 6.48% |
| 5-Year Change | 17.85% |
| 10-Year Change | 69.92% |
| Growth Volatility | 3.69 |
Gujarat Raffia Industries Limited - Net Assets Trend (2013–2025)
This chart illustrates how Gujarat Raffia Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore Gujarat Raffia Industries Limited (GUJRAFFIA) total assets for the complete picture of this company's asset base.
Annual Net Assets for Gujarat Raffia Industries Limited (2013–2025)
The table below shows the annual net assets of Gujarat Raffia Industries Limited from 2013 to 2025. For live valuation and market cap data, see GUJRAFFIA stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs211.79 Million ≈ $2.29 Million |
+2.63% |
| 2024-03-31 | Rs206.35 Million ≈ $2.23 Million |
+2.58% |
| 2023-03-31 | Rs201.17 Million ≈ $2.18 Million |
+5.38% |
| 2022-03-31 | Rs190.90 Million ≈ $2.06 Million |
+6.22% |
| 2021-03-31 | Rs179.72 Million ≈ $1.94 Million |
+7.09% |
| 2020-03-31 | Rs167.82 Million ≈ $1.81 Million |
+1.99% |
| 2019-03-31 | Rs164.54 Million ≈ $1.78 Million |
+16.71% |
| 2018-03-31 | Rs140.98 Million ≈ $1.52 Million |
+6.43% |
| 2017-03-31 | Rs132.46 Million ≈ $1.43 Million |
+6.28% |
| 2016-03-31 | Rs124.64 Million ≈ $1.35 Million |
+6.75% |
| 2015-03-31 | Rs116.76 Million ≈ $1.26 Million |
+8.78% |
| 2014-03-31 | Rs107.33 Million ≈ $1.16 Million |
+7.68% |
| 2013-03-31 | Rs99.67 Million ≈ $1.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gujarat Raffia Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 171.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs128.06 Million | 60.47% |
| Common Stock | Rs54.05 Million | 25.52% |
| Other Comprehensive Income | Rs2.53 Million | 1.20% |
| Other Components | Rs27.15 Million | 12.82% |
| Total Equity | Rs211.79 Million | 100.00% |
Gujarat Raffia Industries Limited Competitors by Market Cap
The table below lists competitors of Gujarat Raffia Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
American Hotel Income Properties LP
TO:HOT-U
|
$4.37K |
|
PureCycle Technologies Inc
NASDAQ:PCTTW
|
$4.38K |
|
Fair Oaks Income Limited
LSE:FA17
|
$4.52K |
|
CIC39 Corp
VN:C32
|
$4.69K |
|
CannBioRx Life Sciences Corp
NASDAQ:ATNFW
|
$4.30K |
|
Ellies
JSE:ELI
|
$4.28K |
|
VBX Ltd
AU:VBX
|
$4.20K |
|
Somboon Advance Technology PCL F
F:PSQ
|
$4.19K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gujarat Raffia Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 206,354,000 to 211,787,000, a change of 5,433,000 (2.6%).
- Net income of 5,224,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 149,778,000.
- Other factors increased equity by 149,987,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs5.22 Million | +2.47% |
| Other Comprehensive Income | Rs-149.78 Million | -70.72% |
| Other Changes | Rs149.99 Million | +70.82% |
| Total Change | Rs- | 2.63% |
Book Value vs Market Value Analysis
This analysis compares Gujarat Raffia Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.05x to 1.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs19.96 | Rs40.94 | x |
| 2014-03-31 | Rs21.49 | Rs40.94 | x |
| 2015-03-31 | Rs23.38 | Rs40.94 | x |
| 2016-03-31 | Rs24.95 | Rs40.94 | x |
| 2017-03-31 | Rs26.52 | Rs40.94 | x |
| 2018-03-31 | Rs28.23 | Rs40.94 | x |
| 2019-03-31 | Rs30.44 | Rs40.94 | x |
| 2020-03-31 | Rs31.05 | Rs40.94 | x |
| 2021-03-31 | Rs33.25 | Rs40.94 | x |
| 2022-03-31 | Rs35.32 | Rs40.94 | x |
| 2023-03-31 | Rs37.22 | Rs40.94 | x |
| 2024-03-31 | Rs38.22 | Rs40.94 | x |
| 2025-03-31 | Rs38.86 | Rs40.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gujarat Raffia Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.74%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.20x
- Recent ROE (2.47%) is below the historical average (5.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.82% | 2.10% | 0.99x | 2.79x | Rs-4.16 Million |
| 2014 | 7.14% | 2.11% | 0.97x | 3.48x | Rs-3.07 Million |
| 2015 | 6.84% | 2.07% | 1.10x | 3.00x | Rs-3.69 Million |
| 2016 | 6.32% | 2.14% | 1.06x | 2.78x | Rs-4.58 Million |
| 2017 | 5.91% | 2.15% | 1.09x | 2.52x | Rs-5.42 Million |
| 2018 | 6.04% | 2.21% | 1.19x | 2.30x | Rs-5.58 Million |
| 2019 | 5.60% | 1.94% | 1.28x | 2.25x | Rs-7.24 Million |
| 2020 | 1.96% | 0.98% | 1.31x | 1.53x | Rs-13.50 Million |
| 2021 | 6.62% | 3.07% | 1.59x | 1.36x | Rs-6.07 Million |
| 2022 | 5.86% | 2.94% | 1.16x | 1.72x | Rs-7.91 Million |
| 2023 | 5.11% | 2.62% | 1.10x | 1.78x | Rs-9.85 Million |
| 2024 | 2.51% | 1.68% | 1.19x | 1.26x | Rs-15.45 Million |
| 2025 | 2.47% | 1.74% | 1.18x | 1.20x | Rs-15.95 Million |
Industry Comparison
This section compares Gujarat Raffia Industries Limited's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gujarat Raffia Industries Limited (GUJRAFFIA) | Rs217.06 Million | 5.82% | 0.37x | $4.35K |
| Allcargo Gati Limited (ACLGATI) | $2.90 Billion | 3.28% | 1.93x | $105.06 Million |
| Dhani Services Limited (DHANI) | $3.70 Billion | 68.11% | 3.17x | $342.32 Million |
| Ind-Swift Limited (INDSWFTLTD) | $3.21 Billion | 0.00% | 3.88x | $9.23 Million |
| Inox Wind Energy Limited (IWEL) | $21.90 Billion | 13.85% | 1.35x | $1.34 Billion |
| Mangalore Chemicals & Fertilizers Limited (MANGCHEFER) | $-501.25 Million | 0.00% | 0.00x | $395.72 Million |
| Zodiac Energy Limited (ZODIAC) | $360.50 Million | 8.85% | 1.63x | $25.69 Million |
About Gujarat Raffia Industries Limited
Gujarat Raffia Industries Limited manufactures and sells HDPE tarpaulin products in India and internationally. The company offers PE tarpaulins, plastic and ground sheeting, geomembranes, tents, shelters, pond and canal linings, sand bags, hay trap, shade net, lumber wraps, rain coats, HDPE and PP woven bags, azolla beds, wagon and fumigation cover, grow bags, weed mats, vermibed and ropes, etc. … Read more