Clean Air Metals Inc
Clean Air Metals Inc., an exploration company, engages in the identification, acquisition, exploration, and development of mineral properties in Canada. The company primarily explores for platinum, palladium, nickel, and copper deposits. It holds a flagship property the Thunder Bay North Critical Minerals Project that comprises of three separate claim blocks which includes the Thunder Bay North P… Read more
Clean Air Metals Inc (CLRMF) - Net Assets
Latest net assets as of October 2025: $33.03 Million USD
Based on the latest financial reports, Clean Air Metals Inc (CLRMF) has net assets worth $33.03 Million USD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($36.60 Million) and total liabilities ($3.57 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $33.03 Million |
| % of Total Assets | 90.24% |
| Annual Growth Rate | 91.64% |
| 5-Year Change | 45.94% |
| 10-Year Change | N/A |
| Growth Volatility | 636.06 |
Clean Air Metals Inc - Net Assets Trend (2019–2025)
This chart illustrates how Clean Air Metals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Clean Air Metals Inc (2019–2025)
The table below shows the annual net assets of Clean Air Metals Inc from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | $33.89 Million | -5.13% |
| 2024-01-31 | $35.73 Million | -8.07% |
| 2023-01-31 | $38.86 Million | +25.24% |
| 2022-01-31 | $31.03 Million | +33.62% |
| 2021-01-31 | $23.22 Million | +1730.96% |
| 2020-01-31 | $1.27 Million | +85.54% |
| 2019-01-31 | $683.61K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Clean Air Metals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1589032100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $124.10 Million | 366.17% |
| Total Equity | $33.89 Million | 100.00% |
Clean Air Metals Inc Competitors by Market Cap
The table below lists competitors of Clean Air Metals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Canadian Critical Minerals Inc.
V:CCMI
|
$7.29 Million |
|
Geoprima Solusi Tbk PT
JK:GPSO
|
$7.29 Million |
|
NuEnergy Gas Limited
F:NUB
|
$7.29 Million |
|
Vertex Resource Group Ltd
V:VTX
|
$7.30 Million |
|
PT Royaltama Mulia Kontraktorindo Tbk
JK:RMKO
|
$7.29 Million |
|
Danel (Adir Yeoshua) Ltd
TA:DANE
|
$7.28 Million |
|
LETUS CAPITAL ZY 1
F:7I4
|
$7.28 Million |
|
AddTech Hub Public Company Limited
BK:ADD
|
$7.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Clean Air Metals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 35,726,113 to 33,891,683, a change of -1,834,430 (-5.1%).
- Net loss of 3,124,992 reduced equity.
- New share issuances of 1,536,095 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.12 Million | -9.22% |
| Share Issuances | $1.54 Million | +4.53% |
| Other Changes | $-245.53K | -0.72% |
| Total Change | $- | -5.13% |
Book Value vs Market Value Analysis
This analysis compares Clean Air Metals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.15x to 0.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-01-31 | $0.01 | $0.03 | x |
| 2020-01-31 | $0.01 | $0.03 | x |
| 2021-01-31 | $0.17 | $0.03 | x |
| 2022-01-31 | $0.14 | $0.03 | x |
| 2023-01-31 | $0.17 | $0.03 | x |
| 2024-01-31 | $0.16 | $0.03 | x |
| 2025-01-31 | $0.14 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Clean Air Metals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.12x
- Recent ROE (-9.22%) is above the historical average (-23.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -32.64% | 0.00% | 0.00x | 1.05x | $-291.48K |
| 2020 | -89.55% | 0.00% | 0.00x | 1.55x | $-1.26 Million |
| 2021 | -5.48% | 0.00% | 0.00x | 1.17x | $-3.60 Million |
| 2022 | -7.00% | 0.00% | 0.00x | 1.13x | $-5.27 Million |
| 2023 | -12.39% | 0.00% | 0.00x | 1.09x | $-8.70 Million |
| 2024 | -9.88% | 0.00% | 0.00x | 1.10x | $-7.10 Million |
| 2025 | -9.22% | 0.00% | 0.00x | 1.12x | $-6.51 Million |
Industry Comparison
This section compares Clean Air Metals Inc's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $449,063,678
- Average return on equity (ROE) among peers: -16.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Clean Air Metals Inc (CLRMF) | $33.03 Million | -32.64% | 0.11x | $7.29 Million |
| AbraSilver Resource Corp (ABBRF) | $33.61 Million | -16.94% | 0.02x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $386.13K | -25.01% | 0.03x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $16.39 Million | -9.76% | 0.04x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $17.81 Million | -15.51% | 0.97x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $-367.45K | 0.00% | 0.00x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $4.37 Billion | 1.24% | 0.78x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $313.22K | -61.72% | 4.64x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |