Fitzroy Minerals Inc
Fitzroy Minerals Inc., a junior natural resource company, engages in the acquisition, exploration, and development of mineral properties in Canada, Chile, and Argentina. The company explores for copper, gold, silver, molybdenum, and rhenium deposits. Its flagship project is the Buen Retiro copper project, which consists of the Buen Retiro and Sierra Fritis properties located in the Atacama Region… Read more
Fitzroy Minerals Inc (FTZFF) - Net Assets
Latest net assets as of September 2025: $35.17 Million USD
Based on the latest financial reports, Fitzroy Minerals Inc (FTZFF) has net assets worth $35.17 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($35.94 Million) and total liabilities ($768.34K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $35.17 Million |
| % of Total Assets | 97.86% |
| Annual Growth Rate | 134.08% |
| 5-Year Change | 604.05% |
| 10-Year Change | N/A |
| Growth Volatility | 360.58 |
Fitzroy Minerals Inc - Net Assets Trend (2020–2025)
This chart illustrates how Fitzroy Minerals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fitzroy Minerals Inc (2020–2025)
The table below shows the annual net assets of Fitzroy Minerals Inc from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $35.17 Million | +550.06% |
| 2024-06-30 | $5.41 Million | +151.99% |
| 2023-06-30 | $2.15 Million | -65.78% |
| 2022-06-30 | $6.27 Million | +25.60% |
| 2021-06-30 | $5.00 Million | +897.72% |
| 2020-06-30 | $500.75K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fitzroy Minerals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1544731300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $82.09 Million | 233.38% |
| Total Equity | $35.17 Million | 100.00% |
Fitzroy Minerals Inc Competitors by Market Cap
The table below lists competitors of Fitzroy Minerals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Force MOS Technology Co., LTD.
TWO:4923
|
$19.85 Million |
|
FARMAE S.P.A.
F:U5Y
|
$19.85 Million |
|
Elauwit Connection, Inc. Common Stock
NASDAQ:ELWT
|
$19.86 Million |
|
Buriram Sugar Public Company Limited
BK:BRR
|
$19.86 Million |
|
Safe Fertility Group Public Company Limited
BK:SAFE
|
$19.84 Million |
|
Tryptamine Therapeutics Ltd
AU:TYP
|
$19.83 Million |
|
Lippo Malls Indonesia Retail Trust
PINK:LPMDF
|
$19.83 Million |
|
Mico BioMed Co. Ltd.
KQ:214610
|
$19.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fitzroy Minerals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,411,050 to 35,174,972, a change of 29,763,922 (550.1%).
- Net loss of 4,339,793 reduced equity.
- New share issuances of 17,661,734 increased equity.
- Other factors increased equity by 16,441,981.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.34 Million | -12.34% |
| Share Issuances | $17.66 Million | +50.21% |
| Other Changes | $16.44 Million | +46.74% |
| Total Change | $- | 550.06% |
Book Value vs Market Value Analysis
This analysis compares Fitzroy Minerals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.73x to 1.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-06-30 | $0.02 | $0.17 | x |
| 2021-06-30 | $0.11 | $0.17 | x |
| 2022-06-30 | $0.11 | $0.17 | x |
| 2023-06-30 | $0.03 | $0.17 | x |
| 2024-06-30 | $0.05 | $0.17 | x |
| 2025-06-30 | $0.13 | $0.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fitzroy Minerals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-12.34%) is above the historical average (-77.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -102.30% | 0.00% | 0.00x | 1.39x | $-562.33K |
| 2021 | -62.72% | 0.00% | 0.00x | 1.09x | $-3.63 Million |
| 2022 | -19.38% | 0.00% | 0.00x | 1.05x | $-1.84 Million |
| 2023 | -235.95% | 0.00% | 0.00x | 1.01x | $-5.28 Million |
| 2024 | -31.25% | 0.00% | 0.00x | 1.06x | $-2.23 Million |
| 2025 | -12.34% | 0.00% | 0.00x | 1.02x | $-7.86 Million |
Industry Comparison
This section compares Fitzroy Minerals Inc's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fitzroy Minerals Inc (FTZFF) | $35.17 Million | -102.30% | 0.02x | $19.85 Million |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |