GR Silver Mining Ltd
GR Silver Mining Ltd. does not have significant operations. The company was previously engaged in the acquisition and exploration of mineral resource properties. It explores for gold, silver, lead, and zinc deposits in Mexico. The company was formerly known as Goldplay Exploration Ltd. and changed its name to GR Silver Mining Ltd. in January 2020. GR Silver Mining Ltd. was incorporated in 2012 an… Read more
GR Silver Mining Ltd (GRSLF) - Net Assets
Latest net assets as of September 2025: $19.18 Million USD
Based on the latest financial reports, GR Silver Mining Ltd (GRSLF) has net assets worth $19.18 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($20.97 Million) and total liabilities ($1.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $19.18 Million |
| % of Total Assets | 91.48% |
| Annual Growth Rate | N/A |
| 5-Year Change | -19.09% |
| 10-Year Change | 6418.19% |
| Growth Volatility | 298.49 |
GR Silver Mining Ltd - Net Assets Trend (2015–2024)
This chart illustrates how GR Silver Mining Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GR Silver Mining Ltd (2015–2024)
The table below shows the annual net assets of GR Silver Mining Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $7.82 Million | +148.42% |
| 2023-12-31 | $-16.15 Million | -451.70% |
| 2022-12-31 | $4.59 Million | -59.22% |
| 2021-12-31 | $11.26 Million | +16.51% |
| 2020-12-31 | $9.67 Million | +193.73% |
| 2019-12-31 | $3.29 Million | +44.30% |
| 2018-12-31 | $2.28 Million | +332.83% |
| 2017-12-31 | $526.94K | -40.70% |
| 2017-11-30 | $888.57K | +640.48% |
| 2016-12-31 | $120.00K | +179.69% |
| 2015-12-31 | $-150.58K | -- |
Equity Component Analysis
This analysis shows how different components contribute to GR Silver Mining Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6277367500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $71.25 Million | 910.89% |
| Total Equity | $7.82 Million | 100.00% |
GR Silver Mining Ltd Competitors by Market Cap
The table below lists competitors of GR Silver Mining Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sigachi Industries Limited
NSE:SIGACHI
|
$45.65 Million |
|
Brand X Co. Ltd.
KQ:337930
|
$45.65 Million |
|
Moreld ASA
F:C28
|
$45.65 Million |
|
PT Krakatau Steel (Persero) Tbk
F:07K
|
$45.67 Million |
|
MPC Münchmeyer Petersen Capital AG
F:MPCK
|
$45.64 Million |
|
Prime Electronics & Satellitics Inc
TW:6152
|
$45.63 Million |
|
Lake Resources NL
OTCQB:LLKKF
|
$45.62 Million |
|
Arn Media Ltd
AU:A1N
|
$45.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GR Silver Mining Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -16,152,515 to 7,821,833, a change of 23,974,348.
- Net income of 19,284,843 contributed positively to equity growth.
- New share issuances of 3,039,174 increased equity.
- Other factors increased equity by 1,650,331.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $19.28 Million | +246.55% |
| Share Issuances | $3.04 Million | +38.86% |
| Other Changes | $1.65 Million | +21.1% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares GR Silver Mining Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $0.00 | $0.11 | x |
| 2017-11-30 | $0.00 | $0.11 | x |
| 2017-12-31 | $0.08 | $0.11 | x |
| 2018-12-31 | $0.06 | $0.11 | x |
| 2019-12-31 | $0.05 | $0.11 | x |
| 2020-12-31 | $0.07 | $0.11 | x |
| 2021-12-31 | $0.07 | $0.11 | x |
| 2022-12-31 | $0.02 | $0.11 | x |
| 2023-12-31 | $-0.05 | $0.11 | x |
| 2024-12-31 | $0.02 | $0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GR Silver Mining Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 246.55%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.24x
- Recent ROE (246.55%) is above the historical average (-100.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-141.33K |
| 2016 | -85.02% | 0.00% | 0.00x | 1.05x | $-114.02K |
| 2017 | -17.22% | 0.00% | 0.00x | 1.06x | $-241.83K |
| 2017 | -225.64% | 0.00% | 0.00x | 1.53x | $-1.24 Million |
| 2018 | -251.69% | 0.00% | 0.00x | 1.15x | $-5.97 Million |
| 2019 | -112.24% | 0.00% | 0.00x | 1.11x | $-4.02 Million |
| 2020 | -90.45% | 0.00% | 0.00x | 1.12x | $-9.71 Million |
| 2021 | -161.57% | 0.00% | 0.00x | 2.52x | $-19.32 Million |
| 2022 | -409.22% | 0.00% | 0.00x | 5.51x | $-19.25 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-23.98 Million |
| 2024 | 246.55% | 0.00% | 0.00x | 1.24x | $18.50 Million |
Industry Comparison
This section compares GR Silver Mining Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,860,622,178
- Average return on equity (ROE) among peers: -17.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GR Silver Mining Ltd (GRSLF) | $19.18 Million | 0.00% | 0.09x | $45.64 Million |
| Asia Broadband Inc (AABB) | $-613.21K | 0.00% | 0.00x | $228.68 |
| Altair Resources Inc (AAEEF) | $-1.37 Million | 0.00% | 0.00x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $18.53 Million | -47.33% | 0.52x | $99.81 Million |
| Anglo American plc (AAUKF) | $28.53 Billion | -10.75% | 1.27x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-12.92 Million | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $526.04K | -142.32% | 1.21x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $584.31K | -19.85% | 0.08x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $58.31 Million | -22.45% | 2.63x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-375.11K | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $10.55 Million | 67.11% | 0.22x | $14.34 Million |