Brand X Co. Ltd. (337930) - Net Assets
Based on the latest financial reports, Brand X Co. Ltd. (337930) has net assets worth ₩119.60 Billion KRW (≈ $81.05 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩188.19 Billion ≈ $127.53 Million USD) and total liabilities (₩68.58 Billion ≈ $46.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Brand X Co. Ltd. to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩119.60 Billion |
| % of Total Assets | 63.55% |
| Annual Growth Rate | 62.88% |
| 5-Year Change | 75.73% |
| 10-Year Change | N/A |
| Growth Volatility | 131.98 |
Brand X Co. Ltd. - Net Assets Trend (2018–2025)
This chart illustrates how Brand X Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. See 337930 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Brand X Co. Ltd. (2018–2025)
The table below shows the annual net assets of Brand X Co. Ltd. from 2018 to 2025. For live valuation and market cap data, see market cap of Brand X Co. Ltd..
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩119.59 Billion ≈ $81.04 Million |
+4.48% |
| 2024-12-31 | ₩114.46 Billion ≈ $77.57 Million |
+23.20% |
| 2023-12-31 | ₩92.91 Billion ≈ $62.96 Million |
+18.67% |
| 2022-12-31 | ₩78.29 Billion ≈ $53.05 Million |
+15.04% |
| 2021-12-31 | ₩68.05 Billion ≈ $46.12 Million |
+8.23% |
| 2020-12-31 | ₩62.88 Billion ≈ $42.61 Million |
+341.89% |
| 2019-12-31 | ₩14.23 Billion ≈ $9.64 Million |
+262.02% |
| 2018-12-31 | ₩3.93 Billion ≈ $2.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brand X Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1311.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩54.07 Billion | 46.54% |
| Other Components | ₩62.11 Billion | 53.46% |
| Total Equity | ₩116.18 Billion | 100.00% |
Brand X Co. Ltd. Competitors by Market Cap
The table below lists competitors of Brand X Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Titanium Oyj
HE:TITAN
|
$63.68 Million |
|
Talenom Oyj
HE:TNOM
|
$63.70 Million |
|
Inmobiliaria Manquehue S.A
SN:MANQUEHUE
|
$63.70 Million |
|
Bookook Securities Co Ltd
KO:001275
|
$63.77 Million |
|
FarmStory Co. Ltd
KQ:027710
|
$63.65 Million |
|
A SPAC II Acquisition Corp. Ordinary Shares
NASDAQ:ASCB
|
$63.65 Million |
|
YEAH1 Group Corp
VN:YEG
|
$63.62 Million |
|
Netbay Public Company Limited
BK:NETBAY
|
$63.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brand X Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 110,857,370,040 to 116,183,897,770, a change of 5,326,527,730 (4.8%).
- Net income of 11,776,992,650 contributed positively to equity growth.
- Dividend payments of 8,638,856,890 reduced retained earnings.
- Share repurchases of 1,999,646,490 reduced equity.
- Other factors increased equity by 4,188,038,460.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩11.78 Billion | +10.14% |
| Dividends Paid | ₩8.64 Billion | -7.44% |
| Share Repurchases | ₩2.00 Billion | -1.72% |
| Other Changes | ₩4.19 Billion | +3.6% |
| Total Change | ₩- | 4.80% |
Book Value vs Market Value Analysis
This analysis compares Brand X Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.81x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 20.18x to 0.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩156.83 | ₩3165.00 | x |
| 2019-12-31 | ₩567.76 | ₩3165.00 | x |
| 2020-12-31 | ₩2227.67 | ₩3165.00 | x |
| 2021-12-31 | ₩2324.31 | ₩3165.00 | x |
| 2022-12-31 | ₩2675.00 | ₩3165.00 | x |
| 2023-12-31 | ₩3029.03 | ₩3165.00 | x |
| 2024-12-31 | ₩3782.04 | ₩3165.00 | x |
| 2025-12-31 | ₩3915.02 | ₩3165.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brand X Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.14%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.30%
- • Asset Turnover: 1.56x
- • Equity Multiplier: 1.51x
- Recent ROE (10.14%) is below the historical average (27.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 90.92% | 16.47% | 2.86x | 1.93x | ₩3.18 Billion |
| 2019 | 53.62% | 11.90% | 1.54x | 2.92x | ₩6.21 Billion |
| 2020 | 11.12% | 5.01% | 1.78x | 1.25x | ₩706.31 Million |
| 2021 | 11.35% | 4.65% | 1.50x | 1.63x | ₩915.53 Million |
| 2022 | 12.85% | 4.86% | 1.81x | 1.46x | ₩2.23 Billion |
| 2023 | 12.67% | 4.83% | 1.75x | 1.50x | ₩2.37 Billion |
| 2024 | 18.64% | 7.61% | 1.57x | 1.56x | ₩9.58 Billion |
| 2025 | 10.14% | 4.30% | 1.56x | 1.51x | ₩158.60 Million |
Industry Comparison
This section compares Brand X Co. Ltd.'s net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $508,448,744,367
- Average return on equity (ROE) among peers: 0.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brand X Co. Ltd. (337930) | ₩119.60 Billion | 90.92% | 0.57x | $63.65 Million |
| BYC Co. Ltd (001460) | $166.42 Billion | 9.64% | 0.32x | $149.19 Million |
| BYC Co Ltd (001465) | $378.12 Billion | 3.49% | 0.83x | $33.57 Million |
| Vivien Corp (002070) | $82.56 Billion | -18.56% | 1.45x | $6.91 Million |
| SG Corporation (004060) | $196.89 Billion | 3.39% | 0.70x | $37.69 Million |
| Kuk Dong (005320) | $102.36 Billion | -7.77% | 0.65x | $49.09 Million |
| Shinsung Tngsn (005390) | $200.45 Billion | 1.07% | 2.13x | $399.30 Million |
| Shinyoung Waco (005800) | $235.17 Billion | 6.63% | 0.13x | $79.47 Million |
| F&F Holdings Co. Ltd (007700) | $3.37 Trillion | 3.17% | 0.20x | $430.52 Million |
| Pan-Pacific (007980) | $241.92 Billion | 9.16% | 2.11x | $57.24 Million |
| Willbes (008600) | $110.69 Billion | -7.73% | 1.66x | $116.83 Million |
About Brand X Co. Ltd.
XEXYMIX Corporation manufactures and sells athleisure clothing in South Korea. The company provides women's leggings, jogger pants, top, padtop, outerwear, bottoms, innerwear, swimwear, and business wear; men's top, outerwear, bottoms, innerwear, business wear, and swimwear; golf wears for women and men's, and supplies; swimwear for women, men's, and kids; and shoes and supplies. The company was … Read more