HPSIF
Hybrid Power Solutions Inc. designs and manufactures portable battery systems and customized energy solutions in Canada, the United States, and France. It offers portable power packs; large scale hybrid and fuel free generators. The company is also involved in the sale and installation of solar power. It serves various industrial markets, including the mining, railway, public transit, and constru… Read more
HPSIF (HPSIF) - Net Assets
Latest net assets as of November 2025: $-2.17 Million USD
Based on the latest financial reports, HPSIF (HPSIF) has net assets worth $-2.17 Million USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.79 Million) and total liabilities ($3.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-2.17 Million |
| % of Total Assets | -121.11% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
HPSIF - Net Assets Trend (2021–2024)
This chart illustrates how HPSIF's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HPSIF (2021–2024)
The table below shows the annual net assets of HPSIF from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-05-31 | $418.85K | +119.56% |
| 2023-05-31 | $-2.14 Million | -96.15% |
| 2022-05-31 | $-1.09 Million | -407.84% |
| 2021-05-31 | $-214.96K | -- |
Equity Component Analysis
This analysis shows how different components contribute to HPSIF's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1024333600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $10.99 Million | 2624.22% |
| Total Equity | $418.85K | 100.00% |
HPSIF Competitors by Market Cap
The table below lists competitors of HPSIF ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Strike Resources Ltd
AU:SRK
|
$3.44 Million |
|
Bukit Darmo Property Tbk
JK:BKDP
|
$3.44 Million |
|
Coral India Finance & Housing Limited
NSE:CORALFINAC
|
$3.44 Million |
|
Solteq PLC
HE:SOLTEQ
|
$3.44 Million |
|
Peako Ltd
AU:PKO
|
$3.44 Million |
|
Pentanet Limited
F:83K
|
$3.44 Million |
|
Hoftex Group AG
MU:NBH
|
$3.44 Million |
|
SCANDINAV.CHEMOTECH CL.B
F:8V6
|
$3.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HPSIF's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -2,141,333 to 418,845, a change of 2,560,178.
- Net loss of 6,512,440 reduced equity.
- New share issuances of 5,303,600 increased equity.
- Other factors increased equity by 3,769,018.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.51 Million | -1554.86% |
| Share Issuances | $5.30 Million | +1266.24% |
| Other Changes | $3.77 Million | +899.86% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares HPSIF's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-05-31 | $0.00 | $0.04 | x |
| 2022-05-31 | $-0.02 | $0.04 | x |
| 2023-05-31 | $-0.04 | $0.04 | x |
| 2024-05-31 | $0.01 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HPSIF utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1554.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -267.18%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 8.71x
- Recent ROE (-1554.86%) is below the historical average (-388.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -36.62% | 1.37x | 0.00x | $-219.75K |
| 2022 | 0.00% | -47.70% | 1.33x | 0.00x | $-767.53K |
| 2023 | 0.00% | -86.46% | 1.18x | 0.00x | $-2.64 Million |
| 2024 | -1554.86% | -267.18% | 0.67x | 8.71x | $-6.55 Million |
Industry Comparison
This section compares HPSIF's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $315,233,876
- Average return on equity (ROE) among peers: -5.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HPSIF (HPSIF) | $-2.17 Million | 0.00% | N/A | $3.44 Million |
| ABB Ltd (ABBNY) | $2.23 Billion | -31.00% | 13.51x | $85.22 Billion |
| Advent Technologies Holdings Inc (ADN) | $130.20 Million | -15.76% | 0.25x | $1.02 Million |
| Ads Tec Energy PLC (ADSE) | $-8.59 Million | 0.00% | 0.00x | $194.80 Million |
| Advanced Energy Industries Inc (AEIS) | $392.07 Million | 32.51% | 0.46x | $11.51 Billion |
| AFC Energy plc (AFGYF) | $30.27 Million | -57.55% | 0.21x | $91.15 Million |
| Alfen N.V (ALFNF) | $6.81 Million | 25.29% | 3.39x | $265.32 Million |
| Amprius Technologies Inc. (AMPX) | $13.86 Million | -71.41% | 0.34x | $1.30 Billion |
| Asia Pacific Wire & Cable Corp Ltd (APWC) | $118.20 Million | 3.47% | 0.76x | $17.88 Million |
| Astro Communications Inc (ASTO) | $7.59 Million | 3.65% | 0.08x | $18.93K |
| Atkore International Group Inc (ATKR) | $232.94 Million | 59.69% | 5.17x | $1.72 Billion |