Bukit Darmo Property Tbk (BKDP) - Net Assets
Based on the latest financial reports, Bukit Darmo Property Tbk (BKDP) has net assets worth Rp318.54 Billion IDR (≈ $18.66 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp736.84 Billion ≈ $43.18 Million USD) and total liabilities (Rp418.30 Billion ≈ $24.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bukit Darmo Property Tbk liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp318.54 Billion |
| % of Total Assets | 43.23% |
| Annual Growth Rate | 21.53% |
| 5-Year Change | -28.17% |
| 10-Year Change | -39.63% |
| Growth Volatility | 1387.04 |
Bukit Darmo Property Tbk - Net Assets Trend (2006–2024)
This chart illustrates how Bukit Darmo Property Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Bukit Darmo Property Tbk total assets for the complete picture of this company's asset base.
Annual Net Assets for Bukit Darmo Property Tbk (2006–2024)
The table below shows the annual net assets of Bukit Darmo Property Tbk from 2006 to 2024. For live valuation and market cap data, see Bukit Darmo Property Tbk market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp345.76 Billion ≈ $20.26 Million |
-9.46% |
| 2023-12-31 | Rp381.91 Billion ≈ $22.38 Million |
-7.58% |
| 2022-12-31 | Rp413.25 Billion ≈ $24.21 Million |
-7.46% |
| 2021-12-31 | Rp446.56 Billion ≈ $26.17 Million |
-7.22% |
| 2020-12-31 | Rp481.33 Billion ≈ $28.20 Million |
-5.88% |
| 2019-12-31 | Rp511.39 Billion ≈ $29.97 Million |
+10.36% |
| 2018-12-31 | Rp463.39 Billion ≈ $27.15 Million |
-7.28% |
| 2017-12-31 | Rp499.76 Billion ≈ $29.28 Million |
-8.46% |
| 2016-12-31 | Rp545.94 Billion ≈ $31.99 Million |
-4.68% |
| 2015-12-31 | Rp572.76 Billion ≈ $33.56 Million |
-4.20% |
| 2014-12-31 | Rp597.85 Billion ≈ $35.03 Million |
+1.22% |
| 2013-12-31 | Rp590.65 Billion ≈ $34.61 Million |
-9.10% |
| 2012-12-31 | Rp649.79 Billion ≈ $38.08 Million |
-8.25% |
| 2011-12-31 | Rp708.19 Billion ≈ $41.50 Million |
-2.85% |
| 2010-12-31 | Rp728.97 Billion ≈ $42.71 Million |
+15.13% |
| 2009-12-31 | Rp633.18 Billion ≈ $37.10 Million |
-1.11% |
| 2008-12-31 | Rp640.32 Billion ≈ $37.52 Million |
+0.63% |
| 2007-12-31 | Rp636.33 Billion ≈ $37.29 Million |
+6051.96% |
| 2006-12-31 | Rp10.34 Billion ≈ $606.09K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bukit Darmo Property Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 326459.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp751.40 Billion | 217.27% |
| Other Comprehensive Income | Rp8.40 Billion | 2.43% |
| Other Components | Rp79.31 Billion | 22.93% |
| Total Equity | Rp345.83 Billion | 100.00% |
Bukit Darmo Property Tbk Competitors by Market Cap
The table below lists competitors of Bukit Darmo Property Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Memscap Regpt
PA:MEMS
|
$33.02 Million |
|
OneMedNet Corp.
NASDAQ:ONMD
|
$33.05 Million |
|
Nephros Inc
NASDAQ:NEPH
|
$33.05 Million |
|
XPLUS SA ZY -01
F:75R
|
$33.06 Million |
|
Big 5 Sporting Goods Corporation
NASDAQ:BGFV
|
$33.00 Million |
|
K2A Knaust & Andersson Fastigheter AB (publ)
ST:K2A-PREF
|
$32.98 Million |
|
MST GOLF GROUP BERHAD
KLSE:5316
|
$32.97 Million |
|
Source Rock Royalties Ltd
V:SRR
|
$32.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bukit Darmo Property Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 381,974,255,000 to 345,830,323,000, a change of -36,143,932,000 (-9.5%).
- Net loss of 35,913,550,000 reduced equity.
- Other comprehensive income decreased equity by 230,382,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-35.91 Billion | -10.38% |
| Other Comprehensive Income | Rp-230.38 Million | -0.07% |
| Total Change | Rp- | -9.46% |
Book Value vs Market Value Analysis
This analysis compares Bukit Darmo Property Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.63x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.70x to 1.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp106.39 | Rp75.00 | x |
| 2009-12-31 | Rp105.05 | Rp75.00 | x |
| 2010-12-31 | Rp106.66 | Rp75.00 | x |
| 2011-12-31 | Rp103.63 | Rp75.00 | x |
| 2012-12-31 | Rp95.09 | Rp75.00 | x |
| 2013-12-31 | Rp86.43 | Rp75.00 | x |
| 2014-12-31 | Rp87.49 | Rp75.00 | x |
| 2015-12-31 | Rp83.82 | Rp75.00 | x |
| 2016-12-31 | Rp79.89 | Rp75.00 | x |
| 2017-12-31 | Rp73.13 | Rp75.00 | x |
| 2018-12-31 | Rp67.83 | Rp75.00 | x |
| 2019-12-31 | Rp68.06 | Rp75.00 | x |
| 2020-12-31 | Rp64.06 | Rp75.00 | x |
| 2021-12-31 | Rp59.44 | Rp75.00 | x |
| 2022-12-31 | Rp55.00 | Rp75.00 | x |
| 2023-12-31 | Rp50.84 | Rp75.00 | x |
| 2024-12-31 | Rp46.02 | Rp75.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bukit Darmo Property Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -117.67%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 2.18x
- Recent ROE (-10.38%) is below the historical average (-5.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 0.52% | 1.96% | 0.01x | 29.82x | Rp-962.09 Million |
| 2007 | 0.45% | 12.79% | 0.03x | 1.15x | Rp-60.77 Billion |
| 2008 | 0.13% | 0.42% | 0.21x | 1.45x | Rp-63.17 Billion |
| 2009 | -1.13% | -22.98% | 0.04x | 1.36x | Rp-70.45 Billion |
| 2010 | -2.02% | -32.86% | 0.04x | 1.40x | Rp-87.57 Billion |
| 2011 | -2.92% | -116.79% | 0.02x | 1.38x | Rp-91.48 Billion |
| 2012 | -8.98% | -435.53% | 0.01x | 1.39x | Rp-123.31 Billion |
| 2013 | -10.01% | -519.27% | 0.01x | 1.43x | Rp-118.16 Billion |
| 2014 | 1.21% | 6.72% | 0.13x | 1.39x | Rp-52.55 Billion |
| 2015 | -4.93% | -46.94% | 0.08x | 1.38x | Rp-85.47 Billion |
| 2016 | -5.31% | -55.29% | 0.07x | 1.44x | Rp-83.55 Billion |
| 2017 | -8.64% | -99.94% | 0.06x | 1.57x | Rp-93.12 Billion |
| 2018 | -7.91% | -101.59% | 0.05x | 1.65x | Rp-82.98 Billion |
| 2019 | -6.05% | -87.98% | 0.04x | 1.62x | Rp-82.08 Billion |
| 2020 | -6.45% | -158.75% | 0.02x | 1.64x | Rp-79.19 Billion |
| 2021 | -8.12% | -154.95% | 0.03x | 1.73x | Rp-80.92 Billion |
| 2022 | -7.99% | -126.78% | 0.03x | 1.83x | Rp-74.34 Billion |
| 2023 | -9.06% | -110.83% | 0.04x | 1.99x | Rp-72.79 Billion |
| 2024 | -10.38% | -117.67% | 0.04x | 2.18x | Rp-70.50 Billion |
Industry Comparison
This section compares Bukit Darmo Property Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,296,872,042,242
- Average return on equity (ROE) among peers: 1.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bukit Darmo Property Tbk (BKDP) | Rp318.54 Billion | 0.52% | 1.31x | $33.02 Million |
| Bekasi Fajar Industrial Estate (BEST) | $4.37 Trillion | 0.90% | 0.36x | $62.18 Million |
| Diamond Citra Propertindo PT (DADA) | $344.55 Billion | 0.26% | 0.92x | $21.77 Million |
| Duta Anggada Realty Tbk (DART) | $1.44 Trillion | -20.58% | 3.31x | $29.64 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $-87.89 Billion | 0.00% | 0.00x | $11.80 Million |
| Bakrieland Development Tbk (ELTY) | $6.13 Trillion | -17.60% | 0.41x | $3.53 Million |
| Megapolitan Developments Tbk (EMDE) | $1.88 Trillion | 27.85% | 0.99x | $15.51 Million |
| Indonesian Paradise Property (INPP) | $4.09 Trillion | 4.16% | 0.26x | $524.18 Million |
| Era Graharealty PT Tbk (IPAC) | $34.73 Billion | 8.52% | 0.28x | $8.24 Million |
| Jakarta Setiabudi Internasional (JSPT) | $2.47 Trillion | 7.15% | 0.49x | $193.61 Million |
About Bukit Darmo Property Tbk
PT Bukit Darmo Property Tbk engages in the construction, development, trade, and investment activities in Indonesia. It operates through Real Estate, Shopping Mall, Construction, and Marketing Services segments. The company constructs and develops housing, apartments, offices, shops, recreational parks, and related facilities; and establishes and runs service bureaus for various activities, such … Read more