MiniLuxe Holding Corp
MiniLuxe Holding Corp. owns and operates nail and beauty salons in the United States. The company offers nail care, hand and body care, foot care, manicures, pedicures, waxing, and esthetic services; gift cards and sets; and sells personal beauty products. The company provides its services through owned-and-operated MiniLuxe, Paintbox, and Sugarcoat studio, as well as hospitality venues, partner … Read more
MiniLuxe Holding Corp (MNLXF) - Net Assets
Latest net assets as of September 2025: $-3.66 Million USD
Based on the latest financial reports, MiniLuxe Holding Corp (MNLXF) has net assets worth $-3.66 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.59 Million) and total liabilities ($17.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-3.66 Million |
| % of Total Assets | -26.92% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 26.32 |
MiniLuxe Holding Corp - Net Assets Trend (2018–2024)
This chart illustrates how MiniLuxe Holding Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MiniLuxe Holding Corp (2018–2024)
The table below shows the annual net assets of MiniLuxe Holding Corp from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-5.71 Million | -841.91% |
| 2023-12-31 | $-605.90K | -106.90% |
| 2022-12-31 | $8.78 Million | -54.27% |
| 2021-12-31 | $19.19 Million | +148.52% |
| 2020-12-31 | $-39.56 Million | +19.67% |
| 2019-12-31 | $-49.24 Million | -128.51% |
| 2018-12-31 | $-21.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MiniLuxe Holding Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10665688000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $122.49 Million | % |
| Total Equity | $-5.86 Million | 100.00% |
MiniLuxe Holding Corp Competitors by Market Cap
The table below lists competitors of MiniLuxe Holding Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eldeco Housing And Industries Limited
NSE:ELDEHSG
|
$34.64 Million |
|
Ene Technology Inc
TW:6243
|
$34.65 Million |
|
LEE S PHARMACEUTIC.HD-05
F:L1PA
|
$34.65 Million |
|
Suominen Oyj
HE:SUY1V
|
$34.65 Million |
|
Advice It Infinite Pcl
BK:ADVICE
|
$34.64 Million |
|
Powernet Technologies Corp.
KQ:037030
|
$34.63 Million |
|
Mermaid Maritime Public Company Limited
PINK:MMMPF
|
$34.63 Million |
|
Osmanli Menkul Degerler AS
IS:OSMEN
|
$34.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MiniLuxe Holding Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -605,896 to -5,855,355, a change of -5,249,459.
- Net loss of 8,907,058 reduced equity.
- Share repurchases of 16,692 reduced equity.
- New share issuances of 1,556,250 increased equity.
- Other comprehensive income increased equity by 118,821,778.
- Other factors decreased equity by 116,703,737.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-8.91 Million | -152.12% |
| Share Repurchases | $16.69K | -0.29% |
| Share Issuances | $1.56 Million | +26.58% |
| Other Comprehensive Income | $118.82 Million | +2029.28% |
| Other Changes | $-116.70 Million | -1993.11% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares MiniLuxe Holding Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $-0.15 | $0.47 | x |
| 2019-12-31 | $-0.34 | $0.47 | x |
| 2020-12-31 | $-0.72 | $0.47 | x |
| 2021-12-31 | $0.13 | $0.47 | x |
| 2022-12-31 | $0.06 | $0.47 | x |
| 2023-12-31 | $0.00 | $0.47 | x |
| 2024-12-31 | $-0.04 | $0.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MiniLuxe Holding Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -34.10%
- • Asset Turnover: 1.74x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-59.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | -33.39% | 0.74x | 0.00x | $-4.86 Million |
| 2019 | 0.00% | -125.04% | 0.88x | 0.00x | $-22.99 Million |
| 2020 | 0.00% | 56.28% | 0.53x | 0.00x | $9.93 Million |
| 2021 | -283.60% | -326.31% | 0.50x | 1.75x | $-56.35 Million |
| 2022 | -133.05% | -54.39% | 0.90x | 2.71x | $-12.55 Million |
| 2023 | 0.00% | -39.48% | 1.45x | 0.00x | $-9.63 Million |
| 2024 | 0.00% | -34.10% | 1.74x | 0.00x | $-8.32 Million |
Industry Comparison
This section compares MiniLuxe Holding Corp's net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $720,821,358
- Average return on equity (ROE) among peers: 24.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MiniLuxe Holding Corp (MNLXF) | $-3.66 Million | 0.00% | N/A | $34.64 Million |
| Andersen Group Inc. (ANDG) | $196.25 Million | -14.92% | 1.03x | $281.60K |
| Bright Horizons Family Solutions Inc (BFAM) | $75.28 Million | 12.24% | 0.82x | $4.18 Billion |
| Click Holdings Limited (CLIK) | $121.38 Million | 0.00% | 0.17x | $797.60K |
| Carriage Services Inc (CSV) | $197.66 Million | 18.82% | 3.66x | $638.62 Million |
| CVS Group plc (CVSGF) | $257.00 Million | 16.30% | 1.23x | $947.94 Million |
| Dror Ortho-Design Inc. (DROR) | $-367.99K | 0.00% | 0.00x | $4.09 Million |
| E-Home Household Service Holdings Ltd (EJH) | $8.03 Million | 100.24% | 0.46x | $2.00 Million |
| Eventiko Inc (EVTK) | $-18.48K | 0.00% | 0.00x | $3.58 Million |
| Fu Shou Yuan International Group Limited (FSHUF) | $6.11 Billion | 10.77% | 0.28x | $717.28 Million |
| Frontdoor Inc (FTDR) | $239.00 Million | 98.33% | 7.82x | $4.23 Billion |