Prismo Metals Inc.
Prismo Metals Inc. engages in the acquisition, exploration, and development of mineral properties in Mexico and the United States. It primarily explores for Gold, Silver, Copper, and precious and base metal deposits. Prismo Metals Inc. was incorporated in 2018 and is based in Vancouver, Canada.
Prismo Metals Inc. (PMOMF) - Net Assets
Latest net assets as of September 2025: $6.51 Million USD
Based on the latest financial reports, Prismo Metals Inc. (PMOMF) has net assets worth $6.51 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.66 Million) and total liabilities ($1.15 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.51 Million |
| % of Total Assets | 84.99% |
| Annual Growth Rate | 53.63% |
| 5-Year Change | 484.72% |
| 10-Year Change | N/A |
| Growth Volatility | 66.97 |
Prismo Metals Inc. - Net Assets Trend (2019–2024)
This chart illustrates how Prismo Metals Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prismo Metals Inc. (2019–2024)
The table below shows the annual net assets of Prismo Metals Inc. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $4.86 Million | -17.69% |
| 2023-12-31 | $5.90 Million | +29.87% |
| 2022-12-31 | $4.54 Million | +179.37% |
| 2021-12-31 | $1.63 Million | +95.79% |
| 2020-12-31 | $830.92K | +46.49% |
| 2019-12-31 | $567.22K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prismo Metals Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 753539700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $12.48 Million | 256.94% |
| Total Equity | $4.86 Million | 100.00% |
Prismo Metals Inc. Competitors by Market Cap
The table below lists competitors of Prismo Metals Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Teera-Mongkol Industry Public Company Limited
BK:TMI
|
$4.85 Million |
|
Taitron Components Incorporated
NASDAQ:TAIT
|
$4.85 Million |
|
INA-Industrija Nafte d.d.
ZSE:INA
|
$4.86 Million |
|
Rudrabhishek Enterprises Limited
NSE:REPL
|
$4.86 Million |
|
Baid Finserv Limited
NSE:BAIDFIN
|
$4.85 Million |
|
Cartier Iron Corp
PINK:CRTIF
|
$4.85 Million |
|
Edaran Bhd
KLSE:5036
|
$4.85 Million |
|
Rain Enhancement Technologies Holdco, Inc. Class A Common Stock
NASDAQ:RAIN
|
$4.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prismo Metals Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,902,623 to 4,858,581, a change of -1,044,042 (-17.7%).
- Net loss of 3,806,921 reduced equity.
- New share issuances of 1,147,500 increased equity.
- Other factors increased equity by 1,615,379.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.81 Million | -78.35% |
| Share Issuances | $1.15 Million | +23.62% |
| Other Changes | $1.62 Million | +33.25% |
| Total Change | $- | -17.69% |
Book Value vs Market Value Analysis
This analysis compares Prismo Metals Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.53x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.03 | $0.05 | x |
| 2020-12-31 | $0.05 | $0.05 | x |
| 2021-12-31 | $0.08 | $0.05 | x |
| 2022-12-31 | $0.13 | $0.05 | x |
| 2023-12-31 | $0.14 | $0.05 | x |
| 2024-12-31 | $0.09 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prismo Metals Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -78.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.27x
- Recent ROE (-78.35%) is below the historical average (-34.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -15.00% | 0.00% | 0.00x | 1.11x | $-141.82K |
| 2020 | -45.90% | 0.00% | 0.00x | 1.19x | $-464.45K |
| 2021 | -11.18% | 0.00% | 0.00x | 1.17x | $-344.50K |
| 2022 | -22.02% | 0.00% | 0.00x | 1.06x | $-1.46 Million |
| 2023 | -36.67% | 0.00% | 0.00x | 1.24x | $-2.75 Million |
| 2024 | -78.35% | 0.00% | 0.00x | 1.27x | $-4.29 Million |
Industry Comparison
This section compares Prismo Metals Inc.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prismo Metals Inc. (PMOMF) | $6.51 Million | -15.00% | 0.18x | $4.85 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |