Braveheart Resources Inc
Canadian Critical Minerals Inc., together with its subsidiaries, engages in the acquisition, exploration, and development of mineral properties in Canada. It explores for copper, gold, silver, cobalt, nickel, palladium, and platinum deposits. The company holds 100% interest in Bull River Mine project located in Cranbrook, British Colombia. It also owns 9% interest in XXIX Metal Corp., which holds… Read more
Braveheart Resources Inc (RIINF) - Net Assets
Latest net assets as of November 2025: $9.12 Million USD
Based on the latest financial reports, Braveheart Resources Inc (RIINF) has net assets worth $9.12 Million USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.51 Million) and total liabilities ($4.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $9.12 Million |
| % of Total Assets | 67.56% |
| Annual Growth Rate | 29.46% |
| 5-Year Change | 828.46% |
| 10-Year Change | N/A |
| Growth Volatility | 620.08 |
Braveheart Resources Inc - Net Assets Trend (2010–2024)
This chart illustrates how Braveheart Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Braveheart Resources Inc (2010–2024)
The table below shows the annual net assets of Braveheart Resources Inc from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-05-31 | $9.39 Million | +11.97% |
| 2023-05-31 | $8.39 Million | +59.24% |
| 2022-05-31 | $5.27 Million | -28.07% |
| 2021-05-31 | $7.32 Million | +623.88% |
| 2020-05-31 | $1.01 Million | -59.33% |
| 2019-05-31 | $2.49 Million | +2030.01% |
| 2018-05-31 | $116.73K | +260.17% |
| 2017-05-31 | $-72.88K | +57.70% |
| 2016-05-31 | $-172.27K | +64.90% |
| 2015-05-31 | $-490.83K | +17.69% |
| 2014-05-31 | $-596.33K | -144.88% |
| 2013-05-31 | $1.33 Million | -31.31% |
| 2012-05-31 | $1.93 Million | +60.98% |
| 2011-05-31 | $1.20 Million | +375.55% |
| 2010-05-31 | $252.68K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Braveheart Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2635482500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $35.78 Million | 381.11% |
| Total Equity | $9.39 Million | 100.00% |
Braveheart Resources Inc Competitors by Market Cap
The table below lists competitors of Braveheart Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HYDROTOR SA
WAR:HDR
|
$5.98 Million |
|
Zenta Group Company Limited Ordinary Shares
NASDAQ:ZGM
|
$5.99 Million |
|
Kothari Sugars And Chemicals Limited
NSE:KOTARISUG
|
$5.99 Million |
|
WCM Beteiligungs- und Grundbesitz-AG
F:WCMK
|
$5.99 Million |
|
Karel Elektronik Sanayi ve Ticaret AS
IS:KAREL
|
$5.97 Million |
|
Cordoba Minerals Corp
OTCQB:CDBMF
|
$5.97 Million |
|
PUC Bhd
KLSE:0007
|
$5.97 Million |
|
Leeuwin Metals Ltd
AU:LM1
|
$5.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Braveheart Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,385,388 to 9,389,429, a change of 1,004,041 (12.0%).
- Net income of 130,927 contributed positively to equity growth.
- New share issuances of 682,007 increased equity.
- Other factors increased equity by 191,107.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $130.93K | +1.39% |
| Share Issuances | $682.01K | +7.26% |
| Other Changes | $191.11K | +2.04% |
| Total Change | $- | 11.97% |
Book Value vs Market Value Analysis
This analysis compares Braveheart Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-05-31 | $0.00 | $0.02 | x |
| 2016-05-31 | $0.00 | $0.02 | x |
| 2017-05-31 | $0.00 | $0.02 | x |
| 2018-05-31 | $0.00 | $0.02 | x |
| 2019-05-31 | $0.03 | $0.02 | x |
| 2020-05-31 | $0.01 | $0.02 | x |
| 2021-05-31 | $0.04 | $0.02 | x |
| 2022-05-31 | $0.02 | $0.02 | x |
| 2023-05-31 | $0.03 | $0.02 | x |
| 2024-05-31 | $0.04 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Braveheart Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.63%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.48x
- Recent ROE (1.39%) is above the historical average (-97.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 0.00% | 0.00% | 0.00x | 1.03x | $-25.27K |
| 2011 | -36.66% | 0.00% | -0.07x | 1.12x | $-560.73K |
| 2012 | -78.29% | 0.00% | -0.12x | 1.10x | $-1.71 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 1.37x | $-132.88K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.98 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-63.63K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-391.15K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-458.20K |
| 2018 | -559.22% | 0.00% | 0.00x | 2.68x | $-664.44K |
| 2019 | -117.24% | 0.00% | 0.00x | 4.99x | $-3.16 Million |
| 2020 | -505.67% | 0.00% | 0.00x | 11.11x | $-5.21 Million |
| 2021 | -98.25% | -65342.75% | 0.00x | 2.05x | $-7.92 Million |
| 2022 | -81.22% | -3477413.01% | 0.00x | 2.58x | $-4.80 Million |
| 2023 | 17.33% | 0.00% | 0.00x | 1.67x | $614.65K |
| 2024 | 1.39% | 26.63% | 0.04x | 1.48x | $-808.02K |
Industry Comparison
This section compares Braveheart Resources Inc's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Braveheart Resources Inc (RIINF) | $9.12 Million | 0.00% | 0.48x | $5.97 Million |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |