Leeuwin Metals Ltd (LM1) - Net Assets
Based on the latest financial reports, Leeuwin Metals Ltd (LM1) has net assets worth AU$10.88 Million AUD (≈ $7.70 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$12.96 Million ≈ $9.17 Million USD) and total liabilities (AU$2.08 Million ≈ $1.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LM1 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$10.88 Million |
| % of Total Assets | 83.98% |
| Annual Growth Rate | 50.39% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 229.4 |
Leeuwin Metals Ltd - Net Assets Trend (2022–2025)
This chart illustrates how Leeuwin Metals Ltd's net assets have evolved over time, based on quarterly financial data. See LM1 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Leeuwin Metals Ltd (2022–2025)
The table below shows the annual net assets of Leeuwin Metals Ltd from 2022 to 2025. For live valuation and market cap data, see LM1 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$5.75 Million ≈ $4.07 Million |
+74.48% |
| 2024-06-30 | AU$3.29 Million ≈ $2.33 Million |
-66.11% |
| 2023-06-30 | AU$9.72 Million ≈ $6.88 Million |
+475.35% |
| 2022-06-30 | AU$1.69 Million ≈ $1.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Leeuwin Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 778204100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$12.93 Million | 225.00% |
| Other Comprehensive Income | AU$767.74K | 13.36% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$5.75 Million | 100.00% |
Leeuwin Metals Ltd Competitors by Market Cap
The table below lists competitors of Leeuwin Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Geratherm Medical AG
XETRA:GME
|
$17.10 Million |
|
Inter Rock Minerals Inc
V:IRO
|
$17.11 Million |
|
INCREDIBLE INDUSTRIES LIMITED
NSE:INCREDIBLE
|
$17.11 Million |
|
Automobile &Pc
KO:015260
|
$17.12 Million |
|
Burgundy Diamond Mines Ltd
AU:BDM
|
$17.10 Million |
|
THUNDER GOLD CORP.
F:Z25
|
$17.09 Million |
|
Sasbadi Holdings Bhd
KLSE:5252
|
$17.09 Million |
|
ADX Energy Ltd
AU:ADX
|
$17.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Leeuwin Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,293,819 to 5,747,154, a change of 2,453,335 (74.5%).
- Net loss of 1,122,238 reduced equity.
- Share repurchases of 3,250,000 reduced equity.
- Other comprehensive income increased equity by 346,256.
- Other factors increased equity by 6,479,317.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.12 Million | -19.53% |
| Share Repurchases | AU$3.25 Million | -56.55% |
| Other Comprehensive Income | AU$346.26K | +6.02% |
| Other Changes | AU$6.48 Million | +112.74% |
| Total Change | AU$- | 74.48% |
Book Value vs Market Value Analysis
This analysis compares Leeuwin Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.58x to 2.51x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-06-30 | AU$0.33 | AU$0.19 | x |
| 2023-06-30 | AU$0.26 | AU$0.19 | x |
| 2024-06-30 | AU$0.05 | AU$0.19 | x |
| 2025-06-30 | AU$0.08 | AU$0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Leeuwin Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1456.13%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.41x
- Recent ROE (-19.53%) is above the historical average (-57.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -17.20% | -1452395.00% | 0.00x | 1.06x | AU$-459.39K |
| 2023 | -9.49% | -1483.67% | 0.01x | 1.10x | AU$-1.89 Million |
| 2024 | -185.72% | -1357.91% | 0.13x | 1.08x | AU$-6.45 Million |
| 2025 | -19.53% | -1456.13% | 0.01x | 1.41x | AU$-1.70 Million |
Industry Comparison
This section compares Leeuwin Metals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $25,261,051
- Average return on equity (ROE) among peers: -26.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Leeuwin Metals Ltd (LM1) | AU$10.88 Million | -17.20% | 0.19x | $17.10 Million |
| Morella Corporation Ltd (1MC) | $6.08 Million | 10.70% | 0.57x | $7.21 Million |
| Amaero Ltd (3DA) | $1.45 Million | -32.00% | 0.42x | $185.35 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $150.34 Million |
| Atlantic Lithium Ltd (A11) | $68.24 Million | -7.18% | 0.06x | $175.81 Million |
| African Gold Ltd (A1G) | $5.37 Million | -18.30% | 0.15x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.15 Million |
| Audalia Resources Ltd (ACP) | $6.55 Million | -38.02% | 6.45x | $14.69 Million |
| Accent Resources NL (ACS) | $1.87 Million | -166.61% | 2.43x | $13.51 Million |
| Acdc Metals Ltd (ADC) | $11.27 Million | -1.92% | 0.01x | $3.42 Million |
| Andromeda Metals Ltd (ADN) | $162.16 Million | -5.83% | 0.02x | $22.90 Million |
About Leeuwin Metals Ltd
Leeuwin Metals Ltd engages in the acquisition, exploration, and development of mineral properties in Canada and Australia. The company explores for nickel and lithium deposits. Its flagship project is the Marda Gold Project located in Western Australia. The company was incorporated in 2021 and is based in Subiaco, Australia.