UAS Drone Corp
UAS Drone Corp. operates as a robotics company. The company develops an advanced robotics system that enables remote, real-time, and pinpoint accurate firing of small arms and light weapons. It also offers UAS octocopter, which integrates six degrees of freedom robotic gimbal for military and homeland security purposes. UAS Drone Corp. was founded in 2014 and is headquartered in Tirat Carmel, Isr… Read more
UAS Drone Corp (USDR) - Net Assets
Latest net assets as of September 2024: $1.14 Million USD
Based on the latest financial reports, UAS Drone Corp (USDR) has net assets worth $1.14 Million USD as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.75 Million) and total liabilities ($617.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.14 Million |
| % of Total Assets | 64.84% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1.85 |
UAS Drone Corp - Net Assets Trend (2016–2023)
This chart illustrates how UAS Drone Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for UAS Drone Corp (2016–2023)
The table below shows the annual net assets of UAS Drone Corp from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | $1.81 Million | -25.47% |
| 2022-12-31 | $2.43 Million | -21.77% |
| 2021-12-31 | $3.10 Million | +267.71% |
| 2020-12-31 | $-1.85 Million | -100.89% |
| 2019-12-31 | $-920.41K | -23.14% |
| 2018-12-31 | $-747.47K | -23.52% |
| 2017-12-31 | $-605.14K | -27.09% |
| 2016-12-31 | $-476.17K | -- |
Equity Component Analysis
This analysis shows how different components contribute to UAS Drone Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 939200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $11.76 Million | 650.17% |
| Total Equity | $1.81 Million | 100.00% |
UAS Drone Corp Competitors by Market Cap
The table below lists competitors of UAS Drone Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Top Shelf International Holdings Ltd
AU:TSI
|
$5.67 Million |
|
Grand House Mulia Pt
JK:HOMI
|
$5.67 Million |
|
ABS-CBN Holdings Corporation
PINK:ABSOF
|
$5.67 Million |
|
Duniec
TA:DUNI
|
$5.67 Million |
|
Silver Hammer Mining Corp
PINK:HAMRF
|
$5.67 Million |
|
0O45
LSE:0O45
|
$5.66 Million |
|
D P Wires Limited
NSE:DPWIRES
|
$5.66 Million |
|
WCM BETEILIGUNG
HM:WCMK
|
$5.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in UAS Drone Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 2,426,000 to 1,808,000, a change of -618,000 (-25.5%).
- Net loss of 726,000 reduced equity.
- Other factors increased equity by 108,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-726.00K | -40.15% |
| Other Changes | $108.00K | +5.97% |
| Total Change | $- | -25.47% |
Book Value vs Market Value Analysis
This analysis compares UAS Drone Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $-0.52 | $0.17 | x |
| 2018-12-31 | $-0.64 | $0.17 | x |
| 2019-12-31 | $-0.78 | $0.17 | x |
| 2020-12-31 | $-0.05 | $0.17 | x |
| 2021-12-31 | $0.06 | $0.17 | x |
| 2022-12-31 | $0.04 | $0.17 | x |
| 2023-12-31 | $0.03 | $0.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently UAS Drone Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -40.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -242.00%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.37x
- Recent ROE (-40.15%) is below the historical average (-14.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-251.56K |
| 2017 | 0.00% | -2981.12% | 0.15x | 0.00x | $-88.54K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-67.58K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-80.91K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.18 Million |
| 2021 | -28.64% | -177.60% | 0.14x | 1.16x | $-1.20 Million |
| 2022 | -45.38% | 0.00% | 0.00x | 1.23x | $-1.34 Million |
| 2023 | -40.15% | -242.00% | 0.12x | 1.37x | $-906.80K |
Industry Comparison
This section compares UAS Drone Corp's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $246,248,196
- Average return on equity (ROE) among peers: -96.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| UAS Drone Corp (USDR) | $1.14 Million | 0.00% | 0.54x | $5.67 Million |
| Alabama Aircraft Industries Inc (AAIIQ) | $2.70 Million | 107.41% | 27.00x | $0.98 |
| AAC Clyde Space AB (ACCMF) | $466.10 Million | -8.70% | 0.17x | $49.09 Million |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.29 Billion |
| American Defense Systems Inc (ADFS) | $-9.76 Million | 0.00% | 0.00x | $4.85K |
| AAR Corp (AIR) | $301.68 Million | 1.16% | 1.35x | $4.16 Billion |
| Air Industries Group (AIRI) | $14.95 Million | -9.14% | 2.41x | $12.13 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $595.46 Million | -5.45% | 0.24x | $158.55 Million |
| Philly Shipyard ASA (AKRRF) | $5.83 Million | -1164.30% | 49.47x | $13.32 Million |
| ASI Aviation Inc (ASAV) | $6.88 | 150.58% | 2.47x | $2.48 Million |
| Astronics Corporation (ATRO) | $386.62 Million | 12.11% | 1.00x | $2.31 Billion |