Dolly Varden Silver Corporation
Dolly Varden Silver Corporation engages in the acquisition and exploration of mineral properties in Canada. It explores for gold, silver, lead, zinc, and copper deposits. The company holds 100% interest in the Kitsault Valley project, which comprises the Dolly Varden property and the Homestake Ridge property located in the Golden Triangle of British Columbia; and the Big Bulk property located in … Read more
Dolly Varden Silver Corporation (DOLLF) - Net Assets
Latest net assets as of March 2025: $100.25 Million USD
Based on the latest financial reports, Dolly Varden Silver Corporation (DOLLF) has net assets worth $100.25 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($104.50 Million) and total liabilities ($4.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $100.25 Million |
| % of Total Assets | 95.93% |
| Annual Growth Rate | 54.78% |
| 5-Year Change | 282.09% |
| 10-Year Change | 5427.29% |
| Growth Volatility | 1093.96 |
Dolly Varden Silver Corporation - Net Assets Trend (2010–2024)
This chart illustrates how Dolly Varden Silver Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dolly Varden Silver Corporation (2010–2024)
The table below shows the annual net assets of Dolly Varden Silver Corporation from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $101.85 Million | +24.29% |
| 2023-12-31 | $81.95 Million | -14.76% |
| 2022-12-31 | $96.14 Million | +384.32% |
| 2021-12-31 | $19.85 Million | -25.54% |
| 2020-12-31 | $26.66 Million | +232.00% |
| 2019-12-31 | $8.03 Million | +22.42% |
| 2018-12-31 | $6.56 Million | -28.75% |
| 2017-12-31 | $9.20 Million | +16.02% |
| 2016-12-31 | $7.93 Million | +330.53% |
| 2015-12-31 | $1.84 Million | -90.73% |
| 2014-12-31 | $19.88 Million | +28.30% |
| 2013-12-31 | $15.50 Million | +26.34% |
| 2012-12-31 | $12.26 Million | +24.37% |
| 2011-12-31 | $9.86 Million | +4286.40% |
| 2010-12-31 | $224.81K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dolly Varden Silver Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13492499700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $236.88 Million | 232.57% |
| Total Equity | $101.85 Million | 100.00% |
Dolly Varden Silver Corporation Competitors by Market Cap
The table below lists competitors of Dolly Varden Silver Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Intellego Technologies AB
ST:INT
|
$119.02 Million |
|
Balaji Amines Limited
NSE:BALAMINES
|
$119.05 Million |
|
Modetour Network Inc
KQ:080160
|
$119.08 Million |
|
BitVentures Limited
NASDAQ:BVC
|
$119.15 Million |
|
Foxtons Group PLC
PINK:FXTGY
|
$118.96 Million |
|
Cliq Digital AG
PINK:CLQDF
|
$118.95 Million |
|
Sam Young Chem
KO:003720
|
$118.93 Million |
|
Plains Acquisition Corporation
PINK:PLQC
|
$118.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dolly Varden Silver Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 81,945,704 to 101,853,605, a change of 19,907,901 (24.3%).
- Net loss of 20,649,147 reduced equity.
- New share issuances of 44,193,732 increased equity.
- Other factors decreased equity by 3,636,684.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-20.65 Million | -20.27% |
| Share Issuances | $44.19 Million | +43.39% |
| Other Changes | $-3.64 Million | -3.57% |
| Total Change | $- | 24.29% |
Book Value vs Market Value Analysis
This analysis compares Dolly Varden Silver Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.03x to 0.48x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $22.15 | $0.62 | x |
| 2012-12-31 | $1.42 | $0.62 | x |
| 2013-12-31 | $1.24 | $0.62 | x |
| 2014-12-31 | $1.30 | $0.62 | x |
| 2015-12-31 | $0.10 | $0.62 | x |
| 2016-12-31 | $0.34 | $0.62 | x |
| 2017-12-31 | $0.24 | $0.62 | x |
| 2018-12-31 | $0.13 | $0.62 | x |
| 2019-12-31 | $0.12 | $0.62 | x |
| 2020-12-31 | $0.26 | $0.62 | x |
| 2021-12-31 | $0.15 | $0.62 | x |
| 2022-12-31 | $0.45 | $0.62 | x |
| 2023-12-31 | $1.21 | $0.62 | x |
| 2024-12-31 | $1.29 | $0.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dolly Varden Silver Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-20.27%) is above the historical average (-51.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -1.47% | 0.00% | 0.00x | 1.04x | $-1.13 Million |
| 2012 | -39.21% | 0.00% | 0.00x | 1.09x | $-6.04 Million |
| 2013 | -14.73% | 0.00% | 0.00x | 1.04x | $-3.83 Million |
| 2014 | -5.68% | 0.00% | 0.00x | 1.03x | $-3.12 Million |
| 2015 | -193.44% | 0.00% | 0.00x | 2.16x | $-3.75 Million |
| 2016 | -62.62% | 0.00% | 0.00x | 1.11x | $-5.76 Million |
| 2017 | -68.12% | 0.00% | 0.00x | 1.06x | $-7.19 Million |
| 2018 | -127.79% | 0.00% | 0.00x | 1.05x | $-9.04 Million |
| 2019 | -61.96% | 0.00% | 0.00x | 1.05x | $-5.78 Million |
| 2020 | -27.30% | 0.00% | 0.00x | 1.05x | $-9.94 Million |
| 2021 | -41.33% | 0.00% | 0.00x | 1.02x | $-10.19 Million |
| 2022 | -20.04% | 0.00% | 0.00x | 1.04x | $-28.88 Million |
| 2023 | -32.52% | 0.00% | 0.00x | 1.01x | $-34.85 Million |
| 2024 | -20.27% | 0.00% | 0.00x | 1.04x | $-30.83 Million |
Industry Comparison
This section compares Dolly Varden Silver Corporation's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $30,624,777
- Average return on equity (ROE) among peers: -126.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dolly Varden Silver Corporation (DOLLF) | $100.25 Million | -1.47% | 0.04x | $118.97 Million |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.60 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |