Intellego Technologies AB (INT) - Net Assets
Based on the latest financial reports, Intellego Technologies AB (INT) has net assets worth Skr10.85 Billion SEK (≈ $1.17 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr65.47 Billion ≈ $7.05 Billion USD) and total liabilities (Skr54.62 Billion ≈ $5.88 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Intellego Technologies AB to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr10.85 Billion |
| % of Total Assets | 16.57% |
| Annual Growth Rate | 11.59% |
| 5-Year Change | 63940.54% |
| 10-Year Change | N/A |
| Growth Volatility | 1075.86 |
Intellego Technologies AB - Net Assets Trend (2016–2025)
This chart illustrates how Intellego Technologies AB's net assets have evolved over time, based on quarterly financial data. See how many days can Intellego Technologies AB fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Intellego Technologies AB (2016–2025)
The table below shows the annual net assets of Intellego Technologies AB from 2016 to 2025. For live valuation and market cap data, see Intellego Technologies AB market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr10.85 Billion ≈ $1.17 Billion |
+3563.82% |
| 2024-12-31 | Skr296.17 Million ≈ $31.87 Million |
+95.85% |
| 2023-12-31 | Skr151.22 Million ≈ $16.27 Million |
+669.91% |
| 2022-12-31 | Skr19.64 Million ≈ $2.11 Million |
+15.92% |
| 2021-12-31 | Skr16.94 Million ≈ $1.82 Million |
+290.60% |
| 2020-12-31 | Skr4.34 Million ≈ $466.84K |
+329.62% |
| 2019-12-31 | Skr1.01 Million ≈ $108.66K |
-100.00% |
| 2018-12-31 | Skr23.67 Billion ≈ $2.55 Billion |
+5.48% |
| 2017-12-31 | Skr22.44 Billion ≈ $2.41 Billion |
+454.93% |
| 2016-12-31 | Skr4.04 Billion ≈ $435.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Intellego Technologies AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 246.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr10.85 Billion | 99.97% |
| Common Stock | Skr3.00 Million | 0.03% |
| Total Equity | Skr10.85 Billion | 100.00% |
Intellego Technologies AB Competitors by Market Cap
The table below lists competitors of Intellego Technologies AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ordinary Fully Paid Deferred Settlement
AU:BTRDA
|
$157.16 Million |
|
Turn Therapeutics Inc. Common Stock
NASDAQ:TTRX
|
$157.28 Million |
|
SKY Metals Ltd
AU:SKY
|
$157.35 Million |
|
DAEA TI Co. Ltd
KQ:045390
|
$157.36 Million |
|
Shanghai Longyun Advg & Media
SHG:603729
|
$157.07 Million |
|
Bikurey Hasade Holdings Ltd
TA:BKRY
|
$157.05 Million |
|
Payton -L
TA:PAYT
|
$156.96 Million |
|
Antalpha Platform Holding Co
NASDAQ:ANTA
|
$156.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intellego Technologies AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 296,166,000 to 10,851,000,000, a change of 10,554,834,000 (3563.8%).
- Net loss of 1,428,000,000 reduced equity.
- Share repurchases of 887,000,000 reduced equity.
- New share issuances of 268,978,000 increased equity.
- Other comprehensive income decreased equity by 10,312,000.
- Other factors increased equity by 12,611,168,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-1.43 Billion | -13.16% |
| Share Repurchases | Skr887.00 Million | -8.17% |
| Share Issuances | Skr268.98 Million | +2.48% |
| Other Comprehensive Income | Skr-10.31 Million | -0.1% |
| Other Changes | Skr12.61 Billion | +116.22% |
| Total Change | Skr- | 3563.82% |
Book Value vs Market Value Analysis
This analysis compares Intellego Technologies AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.83x to 0.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr55.88 | Skr46.55 | x |
| 2017-12-31 | Skr170.56 | Skr46.55 | x |
| 2018-12-31 | Skr180.26 | Skr46.55 | x |
| 2019-12-31 | Skr0.06 | Skr46.55 | x |
| 2020-12-31 | Skr0.25 | Skr46.55 | x |
| 2021-12-31 | Skr0.86 | Skr46.55 | x |
| 2022-12-31 | Skr1.00 | Skr46.55 | x |
| 2023-12-31 | Skr5.86 | Skr46.55 | x |
| 2024-12-31 | Skr10.79 | Skr46.55 | x |
| 2025-12-31 | Skr80.27 | Skr46.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intellego Technologies AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.39%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 6.03x
- Recent ROE (-13.16%) is above the historical average (-18.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 36.06% | 24.84% | 0.41x | 3.56x | Skr1.05 Billion |
| 2017 | 6.69% | 15.91% | 0.14x | 3.02x | Skr-742.60 Million |
| 2018 | 8.18% | 14.40% | 0.18x | 3.21x | Skr-430.60 Million |
| 2019 | -282.97% | -376.97% | 0.37x | 2.05x | Skr-2.96 Million |
| 2020 | 75.56% | 43.96% | 1.26x | 1.36x | Skr2.84 Million |
| 2021 | -23.38% | -43.31% | 0.48x | 1.13x | Skr-5.66 Million |
| 2022 | -50.72% | -17.24% | 0.32x | 9.34x | Skr-11.93 Million |
| 2023 | 39.42% | 31.96% | 0.74x | 1.67x | Skr44.48 Million |
| 2024 | 23.10% | 25.79% | 0.64x | 1.40x | Skr38.80 Million |
| 2025 | -13.16% | -8.39% | 0.26x | 6.03x | Skr-2.51 Billion |
Industry Comparison
This section compares Intellego Technologies AB's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $438,344,429
- Average return on equity (ROE) among peers: -36.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intellego Technologies AB (INT) | Skr10.85 Billion | 36.06% | 5.03x | $157.08 Million |
| AQ Group AB (AQ) | $1.46 Billion | 16.08% | 0.67x | $2.29 Billion |
| Ctek AB (CTEK) | $179.80 Million | 20.63% | 6.69x | $100.16 Million |
| Fagerhult AB (FAG) | $601.50 Million | 22.44% | 1.85x | $338.91 Million |
| Ferroamp Elektronik AB (FERRO) | $251.58 Million | -42.54% | 0.46x | $32.16 Million |
| Garo AB (GARO) | $430.30 Million | 22.17% | 0.73x | $64.25 Million |
| Heliospectra publ AB (HELIO) | $14.79 Million | -244.88% | 2.57x | $5.53 Million |
| Powercell Sweden (PCELL) | $127.25 Million | -48.61% | 0.71x | $143.92 Million |
About Intellego Technologies AB
Intellego Technologies AB manufactures and sells ultraviolet indicators in Sweden, the United Kingdom, the United States, Europe, China, and internationally. The company offers disinfection, hardening, and development projects and other products. The company was incorporated in 2011 and is based in Solna, Sweden.