Discovery Metals Corp
Discovery Silver Corp., a mineral exploration company, engages in the acquisition, exploration, and development of mineral properties in Canada. The company explores for zinc, lead, silver, and gold deposits. Its flagship property is the Cordero silver project which consist of 26 contiguous claims that covers an area of approximately 34,909 hectares located in the Chihuahua state, Mexico. The com… Read more
Discovery Metals Corp (DSVSF) - Net Assets
Latest net assets as of September 2025: $563.44 Million USD
Based on the latest financial reports, Discovery Metals Corp (DSVSF) has net assets worth $563.44 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.72 Billion) and total liabilities ($1.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $563.44 Million |
| % of Total Assets | 32.82% |
| Annual Growth Rate | 26.43% |
| 5-Year Change | -29.41% |
| 10-Year Change | N/A |
| Growth Volatility | 232.42 |
Discovery Metals Corp - Net Assets Trend (2017–2024)
This chart illustrates how Discovery Metals Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Discovery Metals Corp (2017–2024)
The table below shows the annual net assets of Discovery Metals Corp from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $78.03 Million | -20.02% |
| 2023-12-31 | $97.56 Million | +48.51% |
| 2022-12-31 | $65.69 Million | -38.08% |
| 2021-12-31 | $106.09 Million | -4.03% |
| 2020-12-31 | $110.54 Million | +109.70% |
| 2019-12-31 | $52.71 Million | +654.50% |
| 2018-12-31 | $6.99 Million | -53.76% |
| 2017-12-31 | $15.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Discovery Metals Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9633117046.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $195.96 Million | 251.13% |
| Total Equity | $78.03 Million | 100.00% |
Discovery Metals Corp Competitors by Market Cap
The table below lists competitors of Discovery Metals Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Colt CZ Group SE
PR:CZG
|
$638.74 Million |
|
UIE PLC
CO:UIE
|
$638.97 Million |
|
Galiano Gold Inc
NYSE MKT:GAU
|
$639.02 Million |
|
No Va Land Investment Group Corp
VN:NVL
|
$639.03 Million |
|
FRANKLIN BSP RE.TR DL-01
F:6VH
|
$638.42 Million |
|
IDBI Bank Limited
NSE:IDBI
|
$637.98 Million |
|
Shenzhen Baoming Technology Co
SHE:002992
|
$637.83 Million |
|
Shanghai Weaver Network Co Ltd
SHG:603039
|
$637.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Discovery Metals Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 97,558,500 to 78,030,235, a change of -19,528,265 (-20.0%).
- Net loss of 14,559,320 reduced equity.
- Other factors decreased equity by 4,968,945.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-14.56 Million | -18.66% |
| Other Changes | $-4.97 Million | -6.37% |
| Total Change | $- | -20.02% |
Book Value vs Market Value Analysis
This analysis compares Discovery Metals Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.25x to 6.26x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $0.23 | $1.22 | x |
| 2018-12-31 | $0.11 | $1.22 | x |
| 2019-12-31 | $0.25 | $1.22 | x |
| 2020-12-31 | $0.36 | $1.22 | x |
| 2021-12-31 | $0.33 | $1.22 | x |
| 2022-12-31 | $0.19 | $1.22 | x |
| 2023-12-31 | $0.25 | $1.22 | x |
| 2024-12-31 | $0.19 | $1.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Discovery Metals Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.10x
- Recent ROE (-18.66%) is above the historical average (-33.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -23.75% | 0.00% | 0.00x | 1.05x | $-5.10 Million |
| 2018 | -100.63% | 0.00% | 0.00x | 1.03x | $-7.73 Million |
| 2019 | -18.32% | 0.00% | 0.00x | 1.02x | $-14.93 Million |
| 2020 | -16.06% | 0.00% | 0.00x | 1.01x | $-28.81 Million |
| 2021 | -33.43% | 0.00% | 0.00x | 1.02x | $-46.08 Million |
| 2022 | -46.09% | 0.00% | 0.00x | 1.03x | $-36.85 Million |
| 2023 | -12.17% | 0.00% | 0.00x | 1.13x | $-21.63 Million |
| 2024 | -18.66% | 0.00% | 0.00x | 1.10x | $-22.36 Million |
Industry Comparison
This section compares Discovery Metals Corp's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $30,227,989
- Average return on equity (ROE) among peers: -117.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Discovery Metals Corp (DSVSF) | $563.44 Million | -23.75% | 2.05x | $638.46 Million |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.83 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |