Shanghai Weaver Network Co Ltd (603039) - Net Assets
Based on the latest financial reports, Shanghai Weaver Network Co Ltd (603039) has net assets worth CN¥2.43 Billion CNY (≈ $354.97 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.21 Billion ≈ $616.47 Million USD) and total liabilities (CN¥1.79 Billion ≈ $261.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Shanghai Weaver Network Co Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.43 Billion |
| % of Total Assets | 57.58% |
| Annual Growth Rate | 28.47% |
| 5-Year Change | 29.06% |
| 10-Year Change | 643.13% |
| Growth Volatility | 22.19 |
Shanghai Weaver Network Co Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Shanghai Weaver Network Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Shanghai Weaver Network Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Weaver Network Co Ltd (2011–2025)
The table below shows the annual net assets of Shanghai Weaver Network Co Ltd from 2011 to 2025. For live valuation and market cap data, see Shanghai Weaver Network Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.43 Billion ≈ $354.97 Million |
+12.28% |
| 2024-12-31 | CN¥2.16 Billion ≈ $316.16 Million |
+3.90% |
| 2023-12-31 | CN¥2.08 Billion ≈ $304.29 Million |
+8.81% |
| 2022-12-31 | CN¥1.91 Billion ≈ $279.65 Million |
+1.68% |
| 2021-12-31 | CN¥1.88 Billion ≈ $275.04 Million |
+39.55% |
| 2020-12-31 | CN¥1.35 Billion ≈ $197.08 Million |
+45.17% |
| 2019-12-31 | CN¥927.72 Million ≈ $135.76 Million |
+24.07% |
| 2018-12-31 | CN¥747.73 Million ≈ $109.42 Million |
+20.02% |
| 2017-12-31 | CN¥623.00 Million ≈ $91.16 Million |
+90.85% |
| 2016-12-31 | CN¥326.43 Million ≈ $47.77 Million |
+25.67% |
| 2015-12-31 | CN¥259.75 Million ≈ $38.01 Million |
+44.83% |
| 2014-12-31 | CN¥179.35 Million ≈ $26.24 Million |
+31.60% |
| 2013-12-31 | CN¥136.28 Million ≈ $19.94 Million |
+28.62% |
| 2012-12-31 | CN¥105.96 Million ≈ $15.50 Million |
+45.72% |
| 2011-12-31 | CN¥72.71 Million ≈ $10.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Weaver Network Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6997.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.62 Billion | 66.83% |
| Other Components | CN¥804.59 Million | 33.17% |
| Total Equity | CN¥2.43 Billion | 100.00% |
Shanghai Weaver Network Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Weaver Network Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Peugeot Invest SA
PA:PEUG
|
$1.71 Billion |
|
Winpak Ltd.
TO:WPK
|
$1.71 Billion |
|
YY Inc Class A
NASDAQ:YY
|
$1.71 Billion |
|
Beijing Capital Development Co Ltd
SHG:600376
|
$1.71 Billion |
|
Camel Group Co Ltd
SHG:601311
|
$1.71 Billion |
|
Central Garden & Pet Company A
NASDAQ:CENTA
|
$1.71 Billion |
|
Jinlongyu Group Co Ltd Class A
SHE:002882
|
$1.71 Billion |
|
Magnite Inc
NASDAQ:MGNI
|
$1.71 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Weaver Network Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,160,540,599 to 2,425,766,711, a change of 265,226,112 (12.3%).
- Net income of 288,691,789 contributed positively to equity growth.
- Dividend payments of 38,708,823 reduced retained earnings.
- Other comprehensive income decreased equity by 307,023,793.
- Other factors increased equity by 322,266,939.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥288.69 Million | +11.9% |
| Dividends Paid | CN¥38.71 Million | -1.6% |
| Other Comprehensive Income | CN¥-307.02 Million | -12.66% |
| Other Changes | CN¥322.27 Million | +13.29% |
| Total Change | CN¥- | 12.28% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Weaver Network Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 114.87x to 4.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.40 | CN¥45.55 | x |
| 2012-12-31 | CN¥0.57 | CN¥45.55 | x |
| 2013-12-31 | CN¥0.74 | CN¥45.55 | x |
| 2014-12-31 | CN¥0.97 | CN¥45.55 | x |
| 2015-12-31 | CN¥1.25 | CN¥45.55 | x |
| 2016-12-31 | CN¥1.60 | CN¥45.55 | x |
| 2017-12-31 | CN¥3.59 | CN¥45.55 | x |
| 2018-12-31 | CN¥2.90 | CN¥45.55 | x |
| 2019-12-31 | CN¥2.57 | CN¥45.55 | x |
| 2020-12-31 | CN¥5.34 | CN¥45.55 | x |
| 2021-12-31 | CN¥7.21 | CN¥45.55 | x |
| 2022-12-31 | CN¥7.36 | CN¥45.55 | x |
| 2023-12-31 | CN¥8.03 | CN¥45.55 | x |
| 2024-12-31 | CN¥8.30 | CN¥45.55 | x |
| 2025-12-31 | CN¥9.31 | CN¥45.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Weaver Network Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.90%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.62%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.74x
- Recent ROE (11.90%) is below the historical average (19.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 41.80% | 19.38% | 1.02x | 2.12x | CN¥23.12 Million |
| 2012 | 31.38% | 17.57% | 0.95x | 1.88x | CN¥22.65 Million |
| 2013 | 26.45% | 16.46% | 0.76x | 2.11x | CN¥22.42 Million |
| 2014 | 24.02% | 16.91% | 0.62x | 2.30x | CN¥25.14 Million |
| 2015 | 21.94% | 15.90% | 0.54x | 2.53x | CN¥27.42 Million |
| 2016 | 22.11% | 14.14% | 0.62x | 2.53x | CN¥35.72 Million |
| 2017 | 14.68% | 12.35% | 0.54x | 2.21x | CN¥27.71 Million |
| 2018 | 15.81% | 11.41% | 0.62x | 2.22x | CN¥42.08 Million |
| 2019 | 15.52% | 10.87% | 0.67x | 2.14x | CN¥49.67 Million |
| 2020 | 17.04% | 15.49% | 0.55x | 2.01x | CN¥94.87 Million |
| 2021 | 16.42% | 15.41% | 0.59x | 1.80x | CN¥120.74 Million |
| 2022 | 11.69% | 9.58% | 0.66x | 1.85x | CN¥32.23 Million |
| 2023 | 8.59% | 7.47% | 0.61x | 1.88x | CN¥-29.27 Million |
| 2024 | 9.39% | 8.59% | 0.60x | 1.82x | CN¥-13.11 Million |
| 2025 | 11.90% | 12.62% | 0.54x | 1.74x | CN¥46.12 Million |
Industry Comparison
This section compares Shanghai Weaver Network Co Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $3,951,687,202
- Average return on equity (ROE) among peers: -0.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Weaver Network Co Ltd (603039) | CN¥2.43 Billion | 41.80% | 0.74x | $1.71 Billion |
| Digital China Information Service Co Ltd (000555) | $54.46 Million | -79.56% | 3.15x | $1.96 Billion |
| Fujian Newland Computer Co Ltd (000997) | $2.53 Billion | 18.26% | 1.48x | $2.95 Billion |
| YGSOFT Inc (002063) | $2.77 Billion | 9.50% | 0.13x | $1.76 Billion |
| Dhc Software Co Ltd (002065) | $2.27 Billion | 18.56% | 0.48x | $3.86 Billion |
| Zhejiang Netsun Co Ltd (002095) | $494.50 Million | 6.66% | 0.20x | $597.98 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $2.29 Billion | 3.31% | 0.92x | $1.12 Billion |
| Beijing Shiji Information Technology Co Ltd (002153) | $905.80 Million | 23.61% | 0.18x | $4.03 Billion |
| Shanghai 2345 Network Holding Group (002195) | $9.15 Billion | -9.99% | 0.08x | $7.14 Billion |
| Iflytek Co Ltd (002230) | $17.73 Billion | 3.71% | 1.13x | $16.17 Billion |
| Qiming Information Technology Co Ltd (002232) | $1.33 Billion | 3.04% | 0.59x | $1.06 Billion |
About Shanghai Weaver Network Co Ltd
Weaver Network Technology Co., Ltd. engages in the research and development, sale, and service of collaborative management and mobile office software products in China. It offers e-cology, a platform for medium and large organizations; e-office for standardized mobile office applications for small and medium-sized organizations; eteams, a mobile office cloud service platform; and digital office p… Read more