InPlay Oil Corp
InPlay Oil Corp. engages in the acquisition, exploration, development, and production of petroleum and natural gas properties in Canada. The company produces and sells crude oil, natural gas, and natural gas liquids. It focuses on light oil asset base located in West Central, Alberta. InPlay Oil Corp. is headquartered in Calgary, Canada.
InPlay Oil Corp (IPOOF) - Net Assets
Latest net assets as of September 2025: $372.79 Million USD
Based on the latest financial reports, InPlay Oil Corp (IPOOF) has net assets worth $372.79 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.13 Billion) and total liabilities ($759.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $372.79 Million |
| % of Total Assets | 32.92% |
| Annual Growth Rate | 58.87% |
| 5-Year Change | 535.87% |
| 10-Year Change | 412.91% |
| Growth Volatility | 1277.0 |
InPlay Oil Corp - Net Assets Trend (2013–2024)
This chart illustrates how InPlay Oil Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for InPlay Oil Corp (2013–2024)
The table below shows the annual net assets of InPlay Oil Corp from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $290.73 Million | -1.23% |
| 2023-12-31 | $294.35 Million | +7.80% |
| 2022-12-31 | $273.06 Million | +44.20% |
| 2021-12-31 | $189.36 Million | +314.17% |
| 2020-12-31 | $45.72 Million | -70.99% |
| 2019-12-31 | $157.61 Million | -14.15% |
| 2018-12-31 | $183.59 Million | -3.47% |
| 2017-12-31 | $190.18 Million | +1.50% |
| 2016-12-31 | $187.38 Million | +230.58% |
| 2015-12-31 | $56.68 Million | -30.61% |
| 2014-12-31 | $81.69 Million | +4472.80% |
| 2013-12-31 | $1.79 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to InPlay Oil Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 150463700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.19 Million | 0.41% |
| Other Components | $289.54 Million | 99.59% |
| Total Equity | $290.73 Million | 100.00% |
InPlay Oil Corp Competitors by Market Cap
The table below lists competitors of InPlay Oil Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EENERGY GROUP LS 0003
F:A1Z1
|
$14.47 Million |
|
Getin Holding SA
WAR:GTN
|
$14.47 Million |
|
Aspocomp Group Oyj
HE:ACG1V
|
$14.47 Million |
|
QTC Energy Public Company Limited
BK:QTC
|
$14.48 Million |
|
Winner Group Enterprise Public Company Limited
BK:WINNER
|
$14.46 Million |
|
Melbana Energy Limited
PINK:MEOAF
|
$14.46 Million |
|
Symphony Communication Public Company Limited
BK:SYMC
|
$14.45 Million |
|
Mandom Indonesia Tbk
JK:TCID
|
$14.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in InPlay Oil Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 294,352,000 to 290,727,000, a change of -3,625,000 (-1.2%).
- Net income of 9,469,000 contributed positively to equity growth.
- Dividend payments of 16,399,000 reduced retained earnings.
- Share repurchases of 549,000 reduced equity.
- Other factors increased equity by 3,854,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $9.47 Million | +3.26% |
| Dividends Paid | $16.40 Million | -5.64% |
| Share Repurchases | $549.00K | -0.19% |
| Other Changes | $3.85 Million | +1.33% |
| Total Change | $- | -1.23% |
Book Value vs Market Value Analysis
This analysis compares InPlay Oil Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.31x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $0.00 | $1.00 | x |
| 2016-12-31 | $0.00 | $1.00 | x |
| 2017-12-31 | $2.80 | $1.00 | x |
| 2018-12-31 | $2.69 | $1.00 | x |
| 2019-12-31 | $2.31 | $1.00 | x |
| 2020-12-31 | $0.67 | $1.00 | x |
| 2021-12-31 | $2.20 | $1.00 | x |
| 2022-12-31 | $3.14 | $1.00 | x |
| 2023-12-31 | $3.26 | $1.00 | x |
| 2024-12-31 | $3.23 | $1.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently InPlay Oil Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.16%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.64x
- Recent ROE (3.26%) is above the historical average (-22.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -17.12% | -569.36% | 0.03x | 1.15x | $-484.51K |
| 2014 | -47.31% | -269.99% | 0.09x | 1.97x | $-46.81 Million |
| 2015 | -53.11% | -101.79% | 0.21x | 2.53x | $-35.77 Million |
| 2016 | 10.68% | 71.88% | 0.09x | 1.62x | $1.28 Million |
| 2017 | -4.05% | -12.37% | 0.19x | 1.70x | $-26.72 Million |
| 2018 | -4.68% | -11.25% | 0.24x | 1.71x | $-26.96 Million |
| 2019 | -17.03% | -35.78% | 0.25x | 1.89x | $-42.60 Million |
| 2020 | -246.34% | -268.59% | 0.20x | 4.62x | $-117.20 Million |
| 2021 | 60.77% | 101.07% | 0.28x | 2.15x | $96.13 Million |
| 2022 | 30.72% | 35.16% | 0.55x | 1.58x | $56.59 Million |
| 2023 | 11.11% | 18.23% | 0.38x | 1.61x | $3.27 Million |
| 2024 | 3.26% | 6.16% | 0.32x | 1.64x | $-19.60 Million |
Industry Comparison
This section compares InPlay Oil Corp's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| InPlay Oil Corp (IPOOF) | $372.79 Million | -17.12% | 2.04x | $14.46 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |