Netcompany Group A/S
Netcompany Group A/S, engages in the provision of IT solutions to private and public customers in Denmark, Norway, the United Kingdom, the Netherlands, Greece, Belgium, Luxembourg, and internationally. The company offers various platforms, such as PULSE, a real-time data engine platform that connects and organizes information across complex ecosystems like utilities and transport; AMPLIO, a modul… Read more
Netcompany Group A/S (NTCYF) - Net Assets
Latest net assets as of December 2025: $3.49 Billion USD
Based on the latest financial reports, Netcompany Group A/S (NTCYF) has net assets worth $3.49 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($9.90 Billion) and total liabilities ($6.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $3.49 Billion |
| % of Total Assets | 35.22% |
| Annual Growth Rate | 27.78% |
| 5-Year Change | 14.83% |
| 10-Year Change | 176.75% |
| Growth Volatility | 92.73 |
Netcompany Group A/S - Net Assets Trend (2015–2025)
This chart illustrates how Netcompany Group A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Netcompany Group A/S (2015–2025)
The table below shows the annual net assets of Netcompany Group A/S from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $3.49 Billion | -3.51% |
| 2024-12-31 | $3.62 Billion | -5.60% |
| 2023-12-31 | $3.83 Billion | +8.59% |
| 2022-12-31 | $3.53 Billion | +16.10% |
| 2021-12-31 | $3.04 Billion | +25.09% |
| 2020-12-31 | $2.43 Billion | +17.23% |
| 2019-12-31 | $2.07 Billion | +14.70% |
| 2018-12-31 | $1.81 Billion | +9.88% |
| 2017-12-31 | $1.64 Billion | +30.42% |
| 2016-12-31 | $1.26 Billion | +319.61% |
| 2015-12-31 | $300.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Netcompany Group A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1173.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.82 Billion | 109.46% |
| Total Equity | $3.49 Billion | 100.00% |
Netcompany Group A/S Competitors by Market Cap
The table below lists competitors of Netcompany Group A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GMO PAYMENT GATEWAY INC.
F:3RH
|
$1.74 Billion |
|
H2O America
NASDAQ:HTO
|
$1.74 Billion |
|
Summerset Group Holdings Limited
PINK:SMGRF
|
$1.74 Billion |
|
China Nonferrous Mining Corporation Limited
STU:3N4
|
$1.74 Billion |
|
Integral Ad Science Holding LLC
NASDAQ:IAS
|
$1.74 Billion |
|
KCC Corporation
KO:002380
|
$1.73 Billion |
|
iQIYI Inc
NASDAQ:IQ
|
$1.73 Billion |
|
Hisense Kelon Electrical Holdings Co Ltd
SHE:000921
|
$1.73 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Netcompany Group A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,615,400,000 to 3,488,400,000, a change of -127,000,000 (-3.5%).
- Net income of 256,900,000 contributed positively to equity growth.
- Share repurchases of 449,200,000 reduced equity.
- Other factors increased equity by 65,300,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $256.90 Million | +7.36% |
| Share Repurchases | $449.20 Million | -12.88% |
| Other Changes | $65.30 Million | +1.87% |
| Total Change | $- | -3.51% |
Book Value vs Market Value Analysis
This analysis compares Netcompany Group A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 7.13x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $6.01 | $42.85 | x |
| 2016-12-31 | $25.21 | $42.85 | x |
| 2017-12-31 | $33.88 | $42.85 | x |
| 2018-12-31 | $36.33 | $42.85 | x |
| 2019-12-31 | $42.03 | $42.85 | x |
| 2020-12-31 | $49.25 | $42.85 | x |
| 2021-12-31 | $61.01 | $42.85 | x |
| 2022-12-31 | $70.88 | $42.85 | x |
| 2023-12-31 | $76.78 | $42.85 | x |
| 2024-12-31 | $76.51 | $42.85 | x |
| 2025-12-31 | $76.20 | $42.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Netcompany Group A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.36%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.26%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 2.84x
- Recent ROE (7.36%) is below the historical average (16.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 62.52% | 24.77% | 1.47x | 1.72x | $157.76 Million |
| 2016 | 2.60% | 3.65% | 0.31x | 2.27x | $-93.25 Million |
| 2017 | 8.61% | 10.00% | 0.41x | 2.11x | $-22.79 Million |
| 2018 | 10.03% | 8.83% | 0.59x | 1.93x | $592.10K |
| 2019 | 18.75% | 15.83% | 0.66x | 1.80x | $181.30 Million |
| 2020 | 13.26% | 11.34% | 0.70x | 1.66x | $79.06 Million |
| 2021 | 19.01% | 15.86% | 0.52x | 2.32x | $273.03 Million |
| 2022 | 17.14% | 10.88% | 0.77x | 2.04x | $251.33 Million |
| 2023 | 7.94% | 4.99% | 0.74x | 2.13x | $-78.85 Million |
| 2024 | 13.01% | 7.19% | 0.81x | 2.23x | $108.66 Million |
| 2025 | 7.36% | 3.26% | 0.80x | 2.84x | $-91.94 Million |
Industry Comparison
This section compares Netcompany Group A/S's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,044,912,317
- Average return on equity (ROE) among peers: -2.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Netcompany Group A/S (NTCYF) | $3.49 Billion | 62.52% | 1.84x | $1.74 Billion |
| Accenture plc (ACN) | $2.68 Billion | 35.12% | 2.34x | $119.84 Billion |
| adesso SE (ADSGF) | $59.74 Million | 20.96% | 2.07x | $184.00 Million |
| Atlantic Energy Solutions Inc (AESO) | $167.17K | -37.78% | 4.15x | $68.04 |
| Atos SE (AEXAF) | $3.80 Billion | -26.63% | 3.31x | $64.82K |
| AGILQ (AGILQ) | $79.87 Million | -25.27% | 1.69x | $5.00K |
| Alithya Group Inc (ALYAF) | $127.37 Million | -13.61% | 1.02x | $59.69 Million |
| Amadeus IT Group S.A (AMADF) | $-155.90 Million | 0.00% | 0.00x | $28.16 Billion |
| Amadeus IT Holding SA PK (AMADY) | $3.80 Billion | 29.31% | 1.74x | $24.80 Billion |
| Applied Digital Corporation (APLD) | $-2.58 Million | 0.00% | 0.00x | $6.29 Billion |
| Amper S.A. (APMRF) | $65.48 Million | -7.22% | 4.48x | $216.95 Million |