Hisense Kelon Electrical Holdings Co Ltd (000921) - Net Assets
Based on the latest financial reports, Hisense Kelon Electrical Holdings Co Ltd (000921) has net assets worth CN¥20.63 Billion CNY (≈ $3.02 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥71.93 Billion ≈ $10.53 Billion USD) and total liabilities (CN¥51.29 Billion ≈ $7.51 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Hisense Kelon Electrical Holdings Co Ltd (000921) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥20.63 Billion |
| % of Total Assets | 28.69% |
| Annual Growth Rate | 8.5% |
| 5-Year Change | 34.48% |
| 10-Year Change | 333.07% |
| Growth Volatility | 39.63 |
Hisense Kelon Electrical Holdings Co Ltd - Net Assets Trend (1996–2024)
This chart illustrates how Hisense Kelon Electrical Holdings Co Ltd's net assets have evolved over time, based on quarterly financial data. Check how tangible is Hisense Kelon Electrical Holdings Co Ltd's equity to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Hisense Kelon Electrical Holdings Co Ltd (1996–2024)
The table below shows the annual net assets of Hisense Kelon Electrical Holdings Co Ltd from 1996 to 2024. For live valuation and market cap data, see 000921 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥19.37 Billion ≈ $2.84 Billion |
-0.11% |
| 2023-12-31 | CN¥19.40 Billion ≈ $2.84 Billion |
+19.15% |
| 2022-12-31 | CN¥16.28 Billion ≈ $2.38 Billion |
+4.41% |
| 2021-12-31 | CN¥15.59 Billion ≈ $2.28 Billion |
+8.22% |
| 2020-12-31 | CN¥14.41 Billion ≈ $2.11 Billion |
+15.43% |
| 2019-12-31 | CN¥12.48 Billion ≈ $1.83 Billion |
+58.20% |
| 2018-12-31 | CN¥7.89 Billion ≈ $1.15 Billion |
+11.32% |
| 2017-12-31 | CN¥7.09 Billion ≈ $1.04 Billion |
+33.13% |
| 2016-12-31 | CN¥5.32 Billion ≈ $778.99 Million |
+18.99% |
| 2015-12-31 | CN¥4.47 Billion ≈ $654.66 Million |
+13.53% |
| 2014-12-31 | CN¥3.94 Billion ≈ $576.63 Million |
+23.79% |
| 2013-12-31 | CN¥3.18 Billion ≈ $465.82 Million |
+69.94% |
| 2012-12-31 | CN¥1.87 Billion ≈ $274.11 Million |
+61.37% |
| 2011-12-31 | CN¥1.16 Billion ≈ $169.86 Million |
+27.43% |
| 2010-12-31 | CN¥910.95 Million ≈ $133.30 Million |
+229.93% |
| 2009-12-31 | CN¥-701.11 Million ≈ $-102.59 Million |
+16.75% |
| 2008-12-31 | CN¥-842.15 Million ≈ $-123.23 Million |
-36.16% |
| 2007-12-31 | CN¥-618.49 Million ≈ $-90.50 Million |
+23.36% |
| 2006-12-31 | CN¥-806.97 Million ≈ $-118.08 Million |
+3.03% |
| 2005-12-31 | CN¥-832.15 Million ≈ $-121.77 Million |
-128.41% |
| 2004-12-31 | CN¥2.93 Billion ≈ $428.55 Million |
-5.74% |
| 2003-12-31 | CN¥3.11 Billion ≈ $454.63 Million |
+11.07% |
| 2002-12-31 | CN¥2.80 Billion ≈ $409.32 Million |
+6.41% |
| 2001-12-31 | CN¥2.63 Billion ≈ $384.67 Million |
-37.99% |
| 2000-12-31 | CN¥4.24 Billion ≈ $620.34 Million |
-19.32% |
| 1999-12-31 | CN¥5.25 Billion ≈ $768.89 Million |
+40.50% |
| 1998-12-31 | CN¥3.74 Billion ≈ $547.27 Million |
+15.51% |
| 1997-12-31 | CN¥3.24 Billion ≈ $473.79 Million |
+64.18% |
| 1996-12-31 | CN¥1.97 Billion ≈ $288.59 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hisense Kelon Electrical Holdings Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6105.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥11.30 Billion | 73.11% |
| Common Stock | CN¥1.39 Billion | 8.97% |
| Other Components | CN¥2.77 Billion | 17.92% |
| Total Equity | CN¥15.46 Billion | 100.00% |
Hisense Kelon Electrical Holdings Co Ltd Competitors by Market Cap
The table below lists competitors of Hisense Kelon Electrical Holdings Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cohen & Steers Inc
NYSE:CNS
|
$3.71 Billion |
|
Seazen Holdings Co Ltd
SHG:601155
|
$3.71 Billion |
|
Hims Hers Health Inc
NYSE:HIMS
|
$3.71 Billion |
|
Cleanaway Waste Management Ltd
AU:CWY
|
$3.71 Billion |
|
Isupetasys
KO:007660
|
$3.71 Billion |
|
VALLOUREC ADR 1/5/EO 2
F:VACE
|
$3.71 Billion |
|
GEPIC Energy Development Co Ltd
SHE:000791
|
$3.70 Billion |
|
Royal Unibrew A/S
CO:RBREW
|
$3.70 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hisense Kelon Electrical Holdings Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,580,174,485 to 15,455,627,000, a change of 1,875,452,515 (13.8%).
- Net income of 3,347,882,000 contributed positively to equity growth.
- Dividend payments of 1,495,464,608 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥3.35 Billion | +21.66% |
| Dividends Paid | CN¥1.50 Billion | -9.68% |
| Other Changes | CN¥23.04 Million | +0.15% |
| Total Change | CN¥- | 13.81% |
Book Value vs Market Value Analysis
This analysis compares Hisense Kelon Electrical Holdings Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.33x to 2.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥1.91 | CN¥27.39 | x |
| 1997-12-31 | CN¥3.04 | CN¥27.39 | x |
| 1998-12-31 | CN¥3.37 | CN¥27.39 | x |
| 1999-12-31 | CN¥4.85 | CN¥27.39 | x |
| 2000-12-31 | CN¥4.17 | CN¥27.39 | x |
| 2001-12-31 | CN¥2.42 | CN¥27.39 | x |
| 2002-12-31 | CN¥2.60 | CN¥27.39 | x |
| 2003-12-31 | CN¥2.80 | CN¥27.39 | x |
| 2004-12-31 | CN¥2.61 | CN¥27.39 | x |
| 2005-12-31 | CN¥-1.10 | CN¥27.39 | x |
| 2006-12-31 | CN¥-1.06 | CN¥27.39 | x |
| 2007-12-31 | CN¥-0.78 | CN¥27.39 | x |
| 2008-12-31 | CN¥-1.00 | CN¥27.39 | x |
| 2009-12-31 | CN¥-0.65 | CN¥27.39 | x |
| 2010-12-31 | CN¥0.40 | CN¥27.39 | x |
| 2011-12-31 | CN¥0.59 | CN¥27.39 | x |
| 2012-12-31 | CN¥1.12 | CN¥27.39 | x |
| 2013-12-31 | CN¥2.03 | CN¥27.39 | x |
| 2014-12-31 | CN¥2.57 | CN¥27.39 | x |
| 2015-12-31 | CN¥3.00 | CN¥27.39 | x |
| 2016-12-31 | CN¥3.58 | CN¥27.39 | x |
| 2017-12-31 | CN¥4.82 | CN¥27.39 | x |
| 2018-12-31 | CN¥5.39 | CN¥27.39 | x |
| 2019-12-31 | CN¥6.40 | CN¥27.39 | x |
| 2020-12-31 | CN¥7.18 | CN¥27.39 | x |
| 2021-12-31 | CN¥7.59 | CN¥27.39 | x |
| 2022-12-31 | CN¥8.45 | CN¥27.39 | x |
| 2023-12-31 | CN¥9.96 | CN¥27.39 | x |
| 2024-12-31 | CN¥11.36 | CN¥27.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hisense Kelon Electrical Holdings Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.66%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.61%
- • Asset Turnover: 1.33x
- • Equity Multiplier: 4.51x
- Recent ROE (21.66%) is above the historical average (14.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 21.86% | 15.02% | 0.97x | 1.50x | CN¥224.96 Million |
| 1997 | 19.13% | 16.90% | 0.69x | 1.64x | CN¥275.03 Million |
| 1998 | 17.69% | 15.49% | 0.57x | 2.00x | CN¥256.79 Million |
| 1999 | 13.37% | 11.50% | 0.75x | 1.55x | CN¥162.06 Million |
| 2000 | -20.09% | -21.47% | 0.56x | 1.67x | CN¥-1.24 Billion |
| 2001 | -61.43% | -33.68% | 0.67x | 2.72x | CN¥-1.72 Billion |
| 2002 | 3.93% | 2.08% | 0.64x | 2.97x | CN¥-156.22 Million |
| 2003 | 7.27% | 3.28% | 0.65x | 3.41x | CN¥-75.94 Million |
| 2004 | -9.48% | -3.10% | 0.71x | 4.30x | CN¥-505.20 Million |
| 2005 | 0.00% | -53.27% | 1.29x | 0.00x | CN¥-3.61 Billion |
| 2006 | 0.00% | 0.60% | 1.55x | 0.00x | CN¥146.81 Million |
| 2007 | 0.00% | 2.84% | 2.00x | 0.00x | CN¥327.74 Million |
| 2008 | 0.00% | -2.63% | 2.29x | 0.00x | CN¥-127.56 Million |
| 2009 | 0.00% | 1.21% | 2.98x | 0.00x | CN¥241.27 Million |
| 2010 | 108.14% | 3.31% | 2.21x | 14.82x | CN¥531.15 Million |
| 2011 | 28.20% | 1.23% | 2.42x | 9.48x | CN¥146.50 Million |
| 2012 | 47.47% | 3.79% | 2.06x | 6.08x | CN¥566.56 Million |
| 2013 | 44.23% | 4.99% | 2.04x | 4.35x | CN¥940.80 Million |
| 2014 | 19.44% | 2.53% | 2.00x | 3.84x | CN¥326.64 Million |
| 2015 | 14.35% | 2.47% | 1.64x | 3.53x | CN¥175.93 Million |
| 2016 | 22.35% | 4.07% | 1.40x | 3.91x | CN¥600.99 Million |
| 2017 | 30.67% | 6.03% | 1.55x | 3.28x | CN¥1.36 Billion |
| 2018 | 18.74% | 3.82% | 1.65x | 2.97x | CN¥642.27 Million |
| 2019 | 20.57% | 4.79% | 1.10x | 3.90x | CN¥921.51 Million |
| 2020 | 16.15% | 3.26% | 1.16x | 4.28x | CN¥600.97 Million |
| 2021 | 9.40% | 1.44% | 1.21x | 5.41x | CN¥-61.65 Million |
| 2022 | 12.46% | 1.94% | 1.34x | 4.81x | CN¥283.14 Million |
| 2023 | 20.89% | 3.31% | 1.30x | 4.86x | CN¥1.48 Billion |
| 2024 | 21.66% | 3.61% | 1.33x | 4.51x | CN¥1.80 Billion |
Industry Comparison
This section compares Hisense Kelon Electrical Holdings Co Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $11,318,987,172
- Average return on equity (ROE) among peers: 14.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hisense Kelon Electrical Holdings Co Ltd (000921) | CN¥20.63 Billion | 21.86% | 2.49x | $3.71 Billion |
| Midea Group Co Ltd (000333) | $82.93 Billion | 20.84% | 1.99x | $89.08 Billion |
| Changhong Meiling Co Ltd (000521) | $6.19 Billion | 11.96% | 2.13x | $642.55 Million |
| Gree Electric Appliances Inc of Zhuhai (000651) | $1.65 Billion | 15.13% | 2.51x | $34.67 Billion |
| Suncha Technology Co Ltd (001211) | $477.06 Million | 18.82% | 0.71x | $198.71 Million |
| Elec-Tech International Co Ltd (002005) | $2.41 Billion | 8.12% | 1.10x | $569.29 Million |
| Zhejiang Supor Co Ltd (002032) | $3.09 Billion | 15.37% | 0.42x | $5.11 Billion |
| Vatti Corp Ltd (002035) | $2.67 Billion | 25.31% | 0.98x | $601.59 Million |
| CNlight Co Ltd (002076) | $401.07 Million | 3.08% | 0.32x | $313.24 Million |
| Guangzhou Seagull Kitchen And Bath Products Co Ltd (002084) | $2.04 Billion | 7.44% | 0.96x | $329.94 Million |
About Hisense Kelon Electrical Holdings Co Ltd
Hisense Home Appliances Group Co., Ltd. engages in the central air-conditioning business in the People's Republic of China and internationally. The company is involved in the research and development, manufacturing, marketing, and service of HVAC, refrigerators, freezers, washing machines, kitchen appliances, automotive air conditioning compressors, and automotive integrated thermal management sy… Read more