Revival Gold Inc
Revival Gold Inc. operates as a gold exploration and development company in the United States. It also explores for phosphate deposit. The company holds interests in the Mercur Gold Project located in Utah, the United States; and the Beartrack-Arnett Gold Project situated in Lemhi County, Idaho. It also has 51% interest in the Diamond Mountain Phosphate Project located in Uintah County, Utah, as … Read more
Revival Gold Inc (RVLGF) - Net Assets
Latest net assets as of September 2025: $57.84 Million USD
Based on the latest financial reports, Revival Gold Inc (RVLGF) has net assets worth $57.84 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($60.04 Million) and total liabilities ($2.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $57.84 Million |
| % of Total Assets | 96.34% |
| Annual Growth Rate | 37.62% |
| 5-Year Change | 32.88% |
| 10-Year Change | N/A |
| Growth Volatility | 86.56 |
Revival Gold Inc - Net Assets Trend (2014–2023)
This chart illustrates how Revival Gold Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Revival Gold Inc (2014–2023)
The table below shows the annual net assets of Revival Gold Inc from 2014 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-06-30 | $12.28 Million | -15.02% |
| 2022-06-30 | $14.45 Million | +15.67% |
| 2021-06-30 | $12.49 Million | +81.05% |
| 2020-06-30 | $6.90 Million | -25.34% |
| 2019-06-30 | $9.24 Million | +0.26% |
| 2018-06-30 | $9.21 Million | +130.07% |
| 2017-06-30 | $4.01 Million | +680.02% |
| 2016-06-30 | $-690.51K | -48.56% |
| 2015-06-30 | $-464.80K | -167.05% |
| 2014-06-30 | $693.26K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Revival Gold Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4141974200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $56.62 Million | 461.25% |
| Other Components | $6.12 Million | 49.84% |
| Total Equity | $12.28 Million | 100.00% |
Revival Gold Inc Competitors by Market Cap
The table below lists competitors of Revival Gold Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Showbox Corp
KQ:086980
|
$49.47 Million |
|
Medinice S.A
WAR:ICE
|
$49.49 Million |
|
Foseco India Limited
NSE:FOSECOIND
|
$49.49 Million |
|
Kyungdong Gas
KO:012320
|
$49.50 Million |
|
Eimco Elecon (India) Limited
NSE:EIMCOELECO
|
$49.44 Million |
|
ITM Semiconductor Co. Ltd
KQ:084850
|
$49.42 Million |
|
Data Image Corporation
TW:3168
|
$49.41 Million |
|
Mostostal Zabrze - Holding SA
WAR:MSZ
|
$49.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Revival Gold Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 14,445,478 to 12,276,134, a change of -2,169,344 (-15.0%).
- Net loss of 11,392,631 reduced equity.
- New share issuances of 9,159,998 increased equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-11.39 Million | -92.8% |
| Share Issuances | $9.16 Million | +74.62% |
| Other Changes | $63.29K | +0.52% |
| Total Change | $- | -15.02% |
Book Value vs Market Value Analysis
This analysis compares Revival Gold Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.88x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-06-30 | $0.00 | $0.22 | x |
| 2016-06-30 | $0.00 | $0.22 | x |
| 2017-06-30 | $0.16 | $0.22 | x |
| 2018-06-30 | $0.23 | $0.22 | x |
| 2019-06-30 | $0.18 | $0.22 | x |
| 2020-06-30 | $0.12 | $0.22 | x |
| 2021-06-30 | $0.18 | $0.22 | x |
| 2022-06-30 | $0.17 | $0.22 | x |
| 2023-06-30 | $0.12 | $0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Revival Gold Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -92.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-92.80%) is below the historical average (-70.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -254.63% | 0.00% | 0.00x | 1.91x | $-1.83 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.42 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-168.49K |
| 2017 | -3.49% | 0.00% | 0.00x | 1.04x | $-540.28K |
| 2018 | -55.38% | 0.00% | 0.00x | 1.07x | $-6.02 Million |
| 2019 | -79.04% | 0.00% | 0.00x | 1.08x | $-8.23 Million |
| 2020 | -83.33% | 0.00% | 0.00x | 1.09x | $-6.44 Million |
| 2021 | -78.23% | 0.00% | 0.00x | 1.06x | $-11.02 Million |
| 2022 | -61.51% | 0.00% | 0.00x | 1.07x | $-10.33 Million |
| 2023 | -92.80% | 0.00% | 0.00x | 1.08x | $-12.62 Million |
Industry Comparison
This section compares Revival Gold Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Revival Gold Inc (RVLGF) | $57.84 Million | -254.63% | 0.04x | $49.45 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |