Showbox Corp (086980) - Net Assets
Based on the latest financial reports, Showbox Corp (086980) has net assets worth ₩125.36 Billion KRW (≈ $84.95 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩210.90 Billion ≈ $142.92 Million USD) and total liabilities (₩85.54 Billion ≈ $57.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Showbox Corp to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩125.36 Billion |
| % of Total Assets | 59.44% |
| Annual Growth Rate | -0.68% |
| 5-Year Change | -21.65% |
| 10-Year Change | -14.87% |
| Growth Volatility | 10.59 |
Showbox Corp - Net Assets Trend (2006–2025)
This chart illustrates how Showbox Corp's net assets have evolved over time, based on quarterly financial data. See 086980 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Showbox Corp (2006–2025)
The table below shows the annual net assets of Showbox Corp from 2006 to 2025. For live valuation and market cap data, see how much is Showbox Corp worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩107.45 Billion ≈ $72.82 Million |
-18.72% |
| 2024-12-31 | ₩132.20 Billion ≈ $89.59 Million |
+26.00% |
| 2023-12-31 | ₩104.92 Billion ≈ $71.10 Million |
-22.38% |
| 2022-12-31 | ₩135.16 Billion ≈ $91.60 Million |
-1.45% |
| 2021-12-31 | ₩137.15 Billion ≈ $92.94 Million |
+1.94% |
| 2020-12-31 | ₩134.53 Billion ≈ $91.17 Million |
-4.36% |
| 2019-12-31 | ₩140.66 Billion ≈ $95.32 Million |
-0.04% |
| 2018-12-31 | ₩140.71 Billion ≈ $95.36 Million |
+1.29% |
| 2017-12-31 | ₩138.92 Billion ≈ $94.15 Million |
+10.06% |
| 2016-12-31 | ₩126.22 Billion ≈ $85.54 Million |
+8.73% |
| 2015-12-31 | ₩116.09 Billion ≈ $78.67 Million |
+10.16% |
| 2014-12-31 | ₩105.38 Billion ≈ $71.42 Million |
-0.16% |
| 2013-12-31 | ₩105.55 Billion ≈ $71.53 Million |
+6.09% |
| 2012-12-31 | ₩99.49 Billion ≈ $67.42 Million |
-1.47% |
| 2011-12-31 | ₩100.97 Billion ≈ $68.43 Million |
-4.63% |
| 2010-12-31 | ₩105.87 Billion ≈ $71.75 Million |
-10.71% |
| 2009-12-31 | ₩118.57 Billion ≈ $80.35 Million |
-3.23% |
| 2008-12-31 | ₩122.52 Billion ≈ $83.03 Million |
+0.08% |
| 2006-12-31 | ₩122.42 Billion ≈ $82.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Showbox Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3978474866000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩39.78 Billion | 37.03% |
| Other Components | ₩67.67 Billion | 62.97% |
| Total Equity | ₩107.45 Billion | 100.00% |
Showbox Corp Competitors by Market Cap
The table below lists competitors of Showbox Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hispanotels Inversiones SOCIMI SA
MC:YHSP
|
$102.23 Million |
|
Hennessy Capital Investment Corp VI
NASDAQ:HCVI
|
$102.29 Million |
|
Huddly AS
OL:HDLY
|
$102.29 Million |
|
Kreate Group Oyj
HE:KREATE
|
$102.31 Million |
|
Beta Systems Software AG
F:BSS
|
$102.12 Million |
|
Mitrabara Adiperdana PT
JK:MBAP
|
$102.12 Million |
|
Pacific Construction Co Ltd
TW:2506
|
$102.06 Million |
|
Frontier Transport Holdings Ltd
JSE:FTH
|
$102.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Showbox Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 132,196,641,470 to 107,450,210,540, a change of -24,746,430,930 (-18.7%).
- Net loss of 15,048,131,100 reduced equity.
- Dividend payments of 9,365,700,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-15.05 Billion | -14.0% |
| Dividends Paid | ₩9.37 Billion | -8.72% |
| Other Changes | ₩-332.60 Million | -0.31% |
| Total Change | ₩- | -18.72% |
Book Value vs Market Value Analysis
This analysis compares Showbox Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.19x to 1.40x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2022.81 | ₩2415.00 | x |
| 2017-12-31 | ₩2226.32 | ₩2415.00 | x |
| 2018-12-31 | ₩2254.98 | ₩2415.00 | x |
| 2019-12-31 | ₩2254.17 | ₩2415.00 | x |
| 2020-12-31 | ₩2155.97 | ₩2415.00 | x |
| 2021-12-31 | ₩2197.87 | ₩2415.00 | x |
| 2022-12-31 | ₩2164.78 | ₩2415.00 | x |
| 2023-12-31 | ₩1680.40 | ₩2415.00 | x |
| 2024-12-31 | ₩2117.25 | ₩2415.00 | x |
| 2025-12-31 | ₩1720.91 | ₩2415.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Showbox Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -23.98%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.24x
- Recent ROE (-14.00%) is below the historical average (1.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 3.98% | 2.00% | 0.68x | 2.92x | ₩-5.82 Billion |
| 2013 | 4.97% | 4.83% | 0.65x | 1.59x | ₩-5.29 Billion |
| 2014 | -0.72% | -1.06% | 0.51x | 1.36x | ₩-11.27 Billion |
| 2015 | 9.87% | 8.07% | 0.66x | 1.86x | ₩-146.58 Million |
| 2016 | 10.59% | 10.62% | 0.64x | 1.56x | ₩749.57 Million |
| 2017 | 11.41% | 15.43% | 0.51x | 1.46x | ₩1.95 Billion |
| 2018 | 3.09% | 6.35% | 0.38x | 1.28x | ₩-9.72 Billion |
| 2019 | 2.32% | 4.14% | 0.48x | 1.17x | ₩-10.81 Billion |
| 2020 | -1.95% | -5.62% | 0.31x | 1.12x | ₩-16.08 Billion |
| 2021 | 1.64% | 4.41% | 0.32x | 1.17x | ₩-11.47 Billion |
| 2022 | -1.57% | -3.75% | 0.35x | 1.21x | ₩-15.64 Billion |
| 2023 | -28.88% | -75.43% | 0.30x | 1.26x | ₩-40.79 Billion |
| 2024 | 20.75% | 29.46% | 0.60x | 1.17x | ₩14.21 Billion |
| 2025 | -14.00% | -23.98% | 0.47x | 1.24x | ₩-25.79 Billion |
Industry Comparison
This section compares Showbox Corp's net assets metrics with peer companies in the Media & Publishing industry.
Industry Context
- Industry: Media & Publishing
- Average net assets among peers: $64,388,913,686
- Average return on equity (ROE) among peers: 0.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Showbox Corp (086980) | ₩125.36 Billion | 3.98% | 0.68x | $102.12 Million |
| DIGITAL CHOSUN Inc (033130) | $76.85 Billion | 4.44% | 0.12x | $49.05 Million |
| Samhwa Networks Co. Ltd (046390) | $32.22 Billion | -2.98% | 0.18x | $53.31 Million |
| SM Culture & Contents Co. Ltd (048550) | $83.34 Billion | -16.98% | 1.80x | $80.99 Million |
| Neungyule Education Inc (053290) | $81.39 Billion | 5.19% | 0.40x | $11.76 Million |
| KEYEAST.Co.Ltd (054780) | $41.63 Billion | 22.94% | 0.68x | $89.53 Million |
| FNC ADD CULTURE. Co. Ltd (063440) | $15.17 Billion | -41.91% | 0.76x | $35.19 Million |
| Pan Entertainment Co. Ltd (068050) | $80.77 Billion | 9.38% | 0.37x | $10.63 Million |
| IokCompany Co. Ltd (078860) | $79.41 Billion | -6.01% | 0.09x | $83.19 Million |
| eMnet Inc (123570) | $88.73 Billion | 29.05% | 0.52x | $27.97 Million |
About Showbox Corp
Showbox Corp. operates as a finance and distribution company in film industry in South Korea, China, Southeast Asia, and the United States. It also produces web comics and TV series. The company was formerly known as Mediaplex, Inc. and changed its name to Showbox Corp. in June 2015. Showbox Corp. was founded in 1999 and is based in Seoul, South Korea.