Sunrise Energy Metals Limited
Sunrise Energy Metals Limited engages in the mineral exploration activities in Australia. It explores for scandium, nickel, cobalt, alloys, and limestone deposits. The company was formerly known as Clean TeQ Holdings Limited and changed its name to Sunrise Energy Metals Limited in March 2021. Sunrise Energy Metals Limited was founded in 1990 and is based in Melbourne, Australia.
Sunrise Energy Metals Limited (SREMF) - Net Assets
Latest net assets as of June 2025: $10.17 Million USD
Based on the latest financial reports, Sunrise Energy Metals Limited (SREMF) has net assets worth $10.17 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($11.54 Million) and total liabilities ($1.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.17 Million |
| % of Total Assets | 88.09% |
| Annual Growth Rate | -26.03% |
| 5-Year Change | -54.79% |
| 10-Year Change | N/A |
| Growth Volatility | 58.1 |
Sunrise Energy Metals Limited - Net Assets Trend (2017–2025)
This chart illustrates how Sunrise Energy Metals Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sunrise Energy Metals Limited (2017–2025)
The table below shows the annual net assets of Sunrise Energy Metals Limited from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $10.17 Million | +16.73% |
| 2024-06-30 | $8.71 Million | -46.03% |
| 2023-06-30 | $16.14 Million | -33.85% |
| 2022-06-30 | $24.40 Million | +8.49% |
| 2021-06-30 | $22.49 Million | -46.56% |
| 2020-06-30 | $42.08 Million | -82.28% |
| 2019-06-30 | $237.48 Million | -5.82% |
| 2018-06-30 | $252.16 Million | +122.39% |
| 2017-06-30 | $113.38 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sunrise Energy Metals Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 28083800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $323.62 Million | 3183.06% |
| Total Equity | $10.17 Million | 100.00% |
Sunrise Energy Metals Limited Competitors by Market Cap
The table below lists competitors of Sunrise Energy Metals Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CAMBR.COGNIT.HLDGS LS-01
F:1M7
|
$12.39 Million |
|
Rami Levi
TA:RMLI
|
$12.39 Million |
|
RedcapTour Co. Ltd
KQ:038390
|
$12.39 Million |
|
iRobot Corporation
NASDAQ:IRBT
|
$12.40 Million |
|
Tien Li Offshore Wind Technology Co., Ltd.
TWO:6793
|
$12.39 Million |
|
Blue Ocean Acquisition Corp
NASDAQ:BOCN
|
$12.38 Million |
|
Galva Technologies Tbk PT
JK:GLVA
|
$12.38 Million |
|
ESH Acquisition Corp. Class A Common Stock
NASDAQ:ESHA
|
$12.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunrise Energy Metals Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,710,000 to 10,167,000, a change of 1,457,000 (16.7%).
- Net loss of 6,206,000 reduced equity.
- New share issuances of 7,484,000 increased equity.
- Other factors increased equity by 179,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.21 Million | -61.04% |
| Share Issuances | $7.48 Million | +73.61% |
| Other Changes | $179.00K | +1.76% |
| Total Change | $- | 16.73% |
Book Value vs Market Value Analysis
This analysis compares Sunrise Energy Metals Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.09x to 1.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | $1.97 | $0.17 | x |
| 2018-06-30 | $3.39 | $0.17 | x |
| 2019-06-30 | $3.18 | $0.17 | x |
| 2020-06-30 | $0.57 | $0.17 | x |
| 2021-06-30 | $0.25 | $0.17 | x |
| 2022-06-30 | $0.27 | $0.17 | x |
| 2023-06-30 | $0.18 | $0.17 | x |
| 2024-06-30 | $0.10 | $0.17 | x |
| 2025-06-30 | $0.09 | $0.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunrise Energy Metals Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -61.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.14x
- Recent ROE (-61.04%) is above the historical average (-87.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -10.75% | -3108.16% | 0.00x | 1.06x | $-23.52 Million |
| 2018 | -6.35% | -440.01% | 0.01x | 1.04x | $-41.23 Million |
| 2019 | -7.54% | -469.63% | 0.02x | 1.05x | $-41.68 Million |
| 2020 | -466.09% | 0.00% | 0.00x | 1.16x | $-201.72 Million |
| 2021 | -93.67% | 0.00% | 0.00x | 2.72x | $-23.31 Million |
| 2022 | 0.30% | 0.00% | 0.00x | 1.06x | $-2.37 Million |
| 2023 | -56.51% | 0.00% | 0.00x | 1.10x | $-10.73 Million |
| 2024 | -90.22% | 0.00% | 0.00x | 1.15x | $-8.73 Million |
| 2025 | -61.04% | 0.00% | 0.00x | 1.14x | $-7.22 Million |
Industry Comparison
This section compares Sunrise Energy Metals Limited's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $116,251,589
- Average return on equity (ROE) among peers: -23.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunrise Energy Metals Limited (SREMF) | $10.17 Million | -10.75% | 0.14x | $12.39 Million |
| Aduro Clean Technologies Inc. Common Stock (ADUR) | $2.39 Million | -212.16% | 0.35x | $109.58 Million |
| Aker Carbon Capture ASA (AKCCF) | $1.08 Billion | -17.93% | 0.50x | $8.31 Million |
| K.B. Recycling Industries Ltd (AKMYF) | $4.66 Million | -143.64% | 1.06x | $1.84 Million |
| Amanasu Environment Corporation (AMSU) | $319.63K | -23.90% | 0.30x | $1.65K |
| Arq Inc (ARQ) | $76.17 Million | 126.79% | 0.41x | $61.67 Million |
| Active Energy Group PLC (ATGVF) | $-6.72 Million | 0.00% | 0.00x | $85.59K |
| Atmofizer Technologies Inc (ATMFF) | $16.71 Million | 6.09% | 0.23x | $527.96K |
| Birchtech Corp. (BCHT) | $-13.20 Million | 0.00% | 0.00x | $35.09 Million |
| BIOREM Inc (BIRMF) | $6.72 Million | 32.43% | 2.58x | $24.28 Million |
| Bion Environmental Technologies Inc (BNET) | $-802.00K | 0.00% | 0.00x | $3.71 Million |