Rami Levi (RMLI) - Net Assets

Latest as of December 2025: ILA588.47 Million ILA ≈ $1.58 Million USD

Based on the latest financial reports, Rami Levi (RMLI) has net assets worth ILA588.47 Million ILA (≈ $1.58 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA4.61 Billion ≈ $12.37 Million USD) and total liabilities (ILA4.03 Billion ≈ $10.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Rami Levi (RMLI) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ILA588.47 Million
% of Total Assets	12.75%
Annual Growth Rate	16.63%
5-Year Change	-7.27%
10-Year Change	59.11%
Growth Volatility	61.31

Rami Levi - Net Assets Trend (2006–2025)

This chart illustrates how Rami Levi's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Rami Levi for the complete picture of this company's asset base.

Annual Net Assets for Rami Levi (2006–2025)

The table below shows the annual net assets of Rami Levi from 2006 to 2025. For live valuation and market cap data, see RMLI market cap.

Year	Net Assets	Change
2025-12-31	ILA588.47 Million ≈ $1.58 Million	-3.83%
2024-12-31	ILA611.89 Million ≈ $1.64 Million	-2.66%
2023-12-31	ILA628.60 Million ≈ $1.69 Million	+0.91%
2022-12-31	ILA622.93 Million ≈ $1.67 Million	-1.84%
2021-12-31	ILA634.63 Million ≈ $1.70 Million	+6.38%
2020-12-31	ILA596.55 Million ≈ $1.60 Million	+9.25%
2019-12-31	ILA546.04 Million ≈ $1.46 Million	-2.51%
2018-12-31	ILA560.12 Million ≈ $1.50 Million	+37.59%
2017-12-31	ILA407.09 Million ≈ $1.09 Million	+10.07%
2016-12-31	ILA369.86 Million ≈ $991.58K	+11.43%
2015-12-31	ILA331.93 Million ≈ $889.88K	+4.68%
2014-12-31	ILA317.09 Million ≈ $850.12K	+5.17%
2013-12-31	ILA301.50 Million ≈ $808.32K	+19.38%
2012-12-31	ILA252.57 Million ≈ $677.12K	+18.49%
2011-12-31	ILA213.15 Million ≈ $571.45K	+12.10%
2010-12-31	ILA190.14 Million ≈ $509.77K	+28.03%
2009-12-31	ILA148.52 Million ≈ $398.17K	+37.45%
2008-12-31	ILA108.06 Million ≈ $289.69K	-9.74%
2007-12-31	ILA119.72 Million ≈ $320.96K	+278.38%
2006-12-31	ILA31.64 Million ≈ $84.83K	--

Equity Component Analysis

This analysis shows how different components contribute to Rami Levi's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1088.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	ILA376.06 Million	71.03%
Common Stock	ILA138.00K	0.03%
Other Comprehensive Income	ILA-48.27 Million	-9.12%
Other Components	ILA201.49 Million	38.06%
Total Equity	ILA529.42 Million	100.00%

Rami Levi Competitors by Market Cap

The table below lists competitors of Rami Levi ranked by their market capitalization.

Company	Market Cap
Trevi Therapeutics Inc NASDAQ:TRVI	$1.42 Billion
Mercuries Life Insurance Co Ltd TW:2867	$1.42 Billion
Opera Limited F:2V8	$1.42 Billion
Celltrion Pharm Inc KQ:068760	$1.42 Billion
CT Real Estate Investment Trust TO:CRT-UN	$1.42 Billion
Maze Therapeutics, Inc. Common Stock NASDAQ:MAZE	$1.42 Billion
Hillman Solutions Corp NASDAQ:HLMN	$1.42 Billion
Orange Belgium SA BR:OBEL	$1.42 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Rami Levi's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 543,695,000 to 529,417,000, a change of -14,278,000 (-2.6%).
Net income of 208,135,000 contributed positively to equity growth.
Dividend payments of 193,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 48,271,000.
Other factors increased equity by 18,858,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	ILA208.13 Million	+39.31%
Dividends Paid	ILA193.00 Million	-36.46%
Other Comprehensive Income	ILA-48.27 Million	-9.12%
Other Changes	ILA18.86 Million	+3.56%
Total Change	ILA-	-2.63%

Book Value vs Market Value Analysis

This analysis compares Rami Levi's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1002.82x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 3227.58x to 1002.82x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-12-31	ILA11.94	ILA38540.00	x
2010-12-31	ILA14.31	ILA38540.00	x
2011-12-31	ILA15.90	ILA38540.00	x
2012-12-31	ILA18.74	ILA38540.00	x
2013-12-31	ILA22.37	ILA38540.00	x
2014-12-31	ILA23.52	ILA38540.00	x
2015-12-31	ILA24.63	ILA38540.00	x
2016-12-31	ILA27.44	ILA38540.00	x
2017-12-31	ILA30.20	ILA38540.00	x
2018-12-31	ILA36.57	ILA38540.00	x
2019-12-31	ILA35.51	ILA38540.00	x
2020-12-31	ILA39.14	ILA38540.00	x
2021-12-31	ILA41.08	ILA38540.00	x
2022-12-31	ILA40.12	ILA38540.00	x
2023-12-31	ILA39.95	ILA38540.00	x
2024-12-31	ILA39.43	ILA38540.00	x
2025-12-31	ILA38.43	ILA38540.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Rami Levi utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 39.31%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.65%
• Asset Turnover: 1.70x
• Equity Multiplier: 8.72x
Recent ROE (39.31%) is above the historical average (38.78%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	100.00%	5.55%	3.65x	4.93x	ILA28.48 Million
2007	31.34%	5.44%	1.96x	2.93x	ILA25.55 Million
2008	46.13%	5.28%	2.53x	3.46x	ILA39.04 Million
2009	49.50%	5.45%	2.70x	3.36x	ILA58.66 Million
2010	46.38%	5.17%	2.65x	3.39x	ILA69.18 Million
2011	44.22%	4.24%	3.31x	3.15x	ILA72.94 Million
2012	43.72%	3.95%	3.32x	3.33x	ILA85.16 Million
2013	39.81%	3.73%	3.52x	3.03x	ILA89.89 Million
2014	29.38%	2.73%	3.27x	3.29x	ILA61.46 Million
2015	22.38%	1.87%	3.43x	3.50x	ILA41.09 Million
2016	25.55%	2.08%	3.43x	3.58x	ILA57.50 Million
2017	27.04%	2.17%	3.52x	3.54x	ILA69.35 Million
2018	27.52%	2.51%	2.98x	3.67x	ILA87.01 Million
2019	23.17%	1.90%	1.72x	7.07x	ILA64.17 Million
2020	32.18%	2.68%	1.75x	6.85x	ILA119.58 Million
2021	36.06%	3.16%	1.69x	6.76x	ILA147.46 Million
2022	31.35%	2.46%	1.73x	7.38x	ILA118.00 Million
2023	36.23%	2.78%	1.71x	7.63x	ILA144.33 Million
2024	44.36%	3.27%	1.72x	7.89x	ILA186.80 Million
2025	39.31%	2.65%	1.70x	8.72x	ILA155.19 Million

Industry Comparison

This section compares Rami Levi's net assets metrics with peer companies in the Grocery Stores industry.

Industry Context

Industry: Grocery Stores
Average net assets among peers: $734,755,500
Average return on equity (ROE) among peers: 14.60%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Rami Levi (RMLI)	ILA588.47 Million	100.00%	6.84x	$1.42 Billion
Shufersal (SAE)	$1.31 Billion	19.92%	4.14x	$3.55 Billion
M Yochananof and Sons Ltd (YHNF)	$154.51 Million	9.27%	5.32x	$1.56 Billion

About Rami Levi

TA:RMLI Israel Grocery Stores

Market Cap

$1.42 Billion

ILA530.91 Billion ILA

Market Cap Rank

#7655 Global

#64 in Israel

Share Price

ILA38540.00

Change (1 day)

+3.30%

52-Week Range

ILA28820.00 - ILA41930.00

All Time High

ILA41930.00