Rami Levi (RMLI) - Net Assets
Based on the latest financial reports, Rami Levi (RMLI) has net assets worth ILA620.65 Million ILA (≈ $1.66 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA4.97 Billion ≈ $13.32 Million USD) and total liabilities (ILA4.35 Billion ≈ $11.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Rami Levi balance sheet assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA620.65 Million |
| % of Total Assets | 12.49% |
| Annual Growth Rate | 16.63% |
| 5-Year Change | -7.27% |
| 10-Year Change | 59.11% |
| Growth Volatility | 61.31 |
Rami Levi - Net Assets Trend (2006–2025)
This chart illustrates how Rami Levi's net assets have evolved over time, based on quarterly financial data. Check Rami Levi (RMLI) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Rami Levi (2006–2025)
The table below shows the annual net assets of Rami Levi from 2006 to 2025. For live valuation and market cap data, see how much is Rami Levi worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA588.47 Million ≈ $1.58 Million |
-3.83% |
| 2024-12-31 | ILA611.89 Million ≈ $1.64 Million |
-2.66% |
| 2023-12-31 | ILA628.60 Million ≈ $1.69 Million |
+0.91% |
| 2022-12-31 | ILA622.93 Million ≈ $1.67 Million |
-1.84% |
| 2021-12-31 | ILA634.63 Million ≈ $1.70 Million |
+6.38% |
| 2020-12-31 | ILA596.55 Million ≈ $1.60 Million |
+9.25% |
| 2019-12-31 | ILA546.04 Million ≈ $1.46 Million |
-2.51% |
| 2018-12-31 | ILA560.12 Million ≈ $1.50 Million |
+37.59% |
| 2017-12-31 | ILA407.09 Million ≈ $1.09 Million |
+10.07% |
| 2016-12-31 | ILA369.86 Million ≈ $991.58K |
+11.43% |
| 2015-12-31 | ILA331.93 Million ≈ $889.88K |
+4.68% |
| 2014-12-31 | ILA317.09 Million ≈ $850.12K |
+5.17% |
| 2013-12-31 | ILA301.50 Million ≈ $808.32K |
+19.38% |
| 2012-12-31 | ILA252.57 Million ≈ $677.12K |
+18.49% |
| 2011-12-31 | ILA213.15 Million ≈ $571.45K |
+12.10% |
| 2010-12-31 | ILA190.14 Million ≈ $509.77K |
+28.03% |
| 2009-12-31 | ILA148.52 Million ≈ $398.17K |
+37.45% |
| 2008-12-31 | ILA108.06 Million ≈ $289.69K |
-9.74% |
| 2007-12-31 | ILA119.72 Million ≈ $320.96K |
+278.38% |
| 2006-12-31 | ILA31.64 Million ≈ $84.83K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rami Levi's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1088.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA376.06 Million | 71.03% |
| Common Stock | ILA138.00K | 0.03% |
| Other Comprehensive Income | ILA-48.27 Million | -9.12% |
| Other Components | ILA201.49 Million | 38.06% |
| Total Equity | ILA529.42 Million | 100.00% |
Rami Levi Competitors by Market Cap
The table below lists competitors of Rami Levi ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Techno Electric & Engineering Company Limited
NSE:TECHNOE
|
$1.35 Billion |
|
MillerKnoll Inc
NASDAQ:MLKN
|
$1.35 Billion |
|
WuXi Xinje Electric Co Ltd
SHG:603416
|
$1.35 Billion |
|
Kimbell Royalty Partners LP
NYSE:KRP
|
$1.35 Billion |
|
Zhejiang Construction Investment Group Co Ltd
SHE:002761
|
$1.35 Billion |
|
Shenzhen United Winners Laser Co Ltd
SHG:688518
|
$1.35 Billion |
|
Pacific Shuanglin Bio pharmacy Co Ltd
SHE:000403
|
$1.35 Billion |
|
Ardent Health Partners, Inc.
NYSE:ARDT
|
$1.35 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rami Levi's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 543,695,000 to 529,417,000, a change of -14,278,000 (-2.6%).
- Net income of 208,135,000 contributed positively to equity growth.
- Dividend payments of 193,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 48,271,000.
- Other factors increased equity by 18,858,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA208.13 Million | +39.31% |
| Dividends Paid | ILA193.00 Million | -36.46% |
| Other Comprehensive Income | ILA-48.27 Million | -9.12% |
| Other Changes | ILA18.86 Million | +3.56% |
| Total Change | ILA- | -2.63% |
Book Value vs Market Value Analysis
This analysis compares Rami Levi's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 950.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3060.09x to 950.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | ILA11.94 | ILA36540.00 | x |
| 2010-12-31 | ILA14.31 | ILA36540.00 | x |
| 2011-12-31 | ILA15.90 | ILA36540.00 | x |
| 2012-12-31 | ILA18.74 | ILA36540.00 | x |
| 2013-12-31 | ILA22.37 | ILA36540.00 | x |
| 2014-12-31 | ILA23.52 | ILA36540.00 | x |
| 2015-12-31 | ILA24.63 | ILA36540.00 | x |
| 2016-12-31 | ILA27.44 | ILA36540.00 | x |
| 2017-12-31 | ILA30.20 | ILA36540.00 | x |
| 2018-12-31 | ILA36.57 | ILA36540.00 | x |
| 2019-12-31 | ILA35.51 | ILA36540.00 | x |
| 2020-12-31 | ILA39.14 | ILA36540.00 | x |
| 2021-12-31 | ILA41.08 | ILA36540.00 | x |
| 2022-12-31 | ILA40.12 | ILA36540.00 | x |
| 2023-12-31 | ILA39.95 | ILA36540.00 | x |
| 2024-12-31 | ILA39.43 | ILA36540.00 | x |
| 2025-12-31 | ILA38.43 | ILA36540.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rami Levi utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 39.31%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.65%
- • Asset Turnover: 1.70x
- • Equity Multiplier: 8.72x
- Recent ROE (39.31%) is above the historical average (38.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 100.00% | 5.55% | 3.65x | 4.93x | ILA28.48 Million |
| 2007 | 31.34% | 5.44% | 1.96x | 2.93x | ILA25.55 Million |
| 2008 | 46.13% | 5.28% | 2.53x | 3.46x | ILA39.04 Million |
| 2009 | 49.50% | 5.45% | 2.70x | 3.36x | ILA58.66 Million |
| 2010 | 46.38% | 5.17% | 2.65x | 3.39x | ILA69.18 Million |
| 2011 | 44.22% | 4.24% | 3.31x | 3.15x | ILA72.94 Million |
| 2012 | 43.72% | 3.95% | 3.32x | 3.33x | ILA85.16 Million |
| 2013 | 39.81% | 3.73% | 3.52x | 3.03x | ILA89.89 Million |
| 2014 | 29.38% | 2.73% | 3.27x | 3.29x | ILA61.46 Million |
| 2015 | 22.38% | 1.87% | 3.43x | 3.50x | ILA41.09 Million |
| 2016 | 25.55% | 2.08% | 3.43x | 3.58x | ILA57.50 Million |
| 2017 | 27.04% | 2.17% | 3.52x | 3.54x | ILA69.35 Million |
| 2018 | 27.52% | 2.51% | 2.98x | 3.67x | ILA87.01 Million |
| 2019 | 23.17% | 1.90% | 1.72x | 7.07x | ILA64.17 Million |
| 2020 | 32.18% | 2.68% | 1.75x | 6.85x | ILA119.58 Million |
| 2021 | 36.06% | 3.16% | 1.69x | 6.76x | ILA147.46 Million |
| 2022 | 31.35% | 2.46% | 1.73x | 7.38x | ILA118.00 Million |
| 2023 | 36.23% | 2.78% | 1.71x | 7.63x | ILA144.33 Million |
| 2024 | 44.36% | 3.27% | 1.72x | 7.89x | ILA186.80 Million |
| 2025 | 39.31% | 2.65% | 1.70x | 8.72x | ILA155.19 Million |
Industry Comparison
This section compares Rami Levi's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $734,755,500
- Average return on equity (ROE) among peers: 14.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rami Levi (RMLI) | ILA620.65 Million | 100.00% | 7.01x | $1.35 Billion |
| Shufersal (SAE) | $1.31 Billion | 19.92% | 4.14x | $3.22 Billion |
| M Yochananof and Sons Ltd (YHNF) | $154.51 Million | 9.27% | 5.32x | $1.36 Billion |
About Rami Levi
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd, together with its subsidiaries, operates a chain of discount format retail stores in Israel. It offers food products; vegetable and fruit products; cleaning products; toiletries; housewares; cosmetics; clothing and textiles; leisure products; and household goods, baked goods, and tobacco products. The company also provides franchise services. Ra… Read more