E-Pango SA
E-Pango SA operates as an electricity and gas supplier. The company serves service providers, distribution chains, leisure centers, local communities, and collective housing managers. E-Pango SA was incorporated in 2016 and is headquartered in Paris, France.
E-Pango SA (ALAGO) - Net Assets
Latest net assets as of June 2025: €-1.64 Million EUR
Based on the latest financial reports, E-Pango SA (ALAGO) has net assets worth €-1.64 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.56 Million) and total liabilities (€4.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-1.64 Million |
| % of Total Assets | -64.04% |
| Annual Growth Rate | N/A |
| 5-Year Change | -148.16% |
| 10-Year Change | N/A |
| Growth Volatility | 392.5 |
E-Pango SA - Net Assets Trend (2018–2024)
This chart illustrates how E-Pango SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for E-Pango SA (2018–2024)
The table below shows the annual net assets of E-Pango SA from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-1.81 Million | +0.72% |
| 2023-12-31 | €-1.82 Million | -268.82% |
| 2022-12-31 | €1.08 Million | -16.94% |
| 2021-12-31 | €1.30 Million | -65.40% |
| 2020-12-31 | €3.75 Million | +21.31% |
| 2019-12-31 | €3.09 Million | +866.34% |
| 2018-12-31 | €319.87K | -- |
Equity Component Analysis
This analysis shows how different components contribute to E-Pango SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1156134800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €2.50 Million | % |
| Other Components | €7.35 Million | % |
| Total Equity | €-1.81 Million | 100.00% |
E-Pango SA Competitors by Market Cap
The table below lists competitors of E-Pango SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INEO Tech Corp
OTCQB:INEOF
|
$2.60 Million |
|
Bright Packaging Industry Bhd
KLSE:9938
|
$2.60 Million |
|
Canterbury Resources Ltd
AU:CBY
|
$2.60 Million |
|
Great Western Mining Corp Plc
IR:8GW
|
$2.60 Million |
|
Accelerate Resources Ltd
AU:AX8
|
$2.60 Million |
|
HWA AG
F:H9W
|
$2.60 Million |
|
Libet S.A.
WAR:LBT
|
$2.59 Million |
|
Mazarin Inc
V:MAZ-H
|
$2.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in E-Pango SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,819,194 to -1,806,051, a change of 13,143.
- Net loss of 1,386,857 reduced equity.
- Share repurchases of 1,400,000 reduced equity.
- New share issuances of 1,400,000 increased equity.
- Other factors increased equity by 1,400,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.39 Million | -76.79% |
| Share Repurchases | €1.40 Million | -77.52% |
| Share Issuances | €1.40 Million | +77.52% |
| Other Changes | €1.40 Million | +77.52% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares E-Pango SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €0.06 | €0.11 | x |
| 2019-12-31 | €0.60 | €0.11 | x |
| 2020-12-31 | €0.73 | €0.11 | x |
| 2021-12-31 | €0.24 | €0.11 | x |
| 2022-12-31 | €0.20 | €0.11 | x |
| 2023-12-31 | €-0.35 | €0.11 | x |
| 2024-12-31 | €-0.32 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently E-Pango SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2051.14%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-83.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 4.86% | 0.55% | 2.00x | 4.42x | €-16.44K |
| 2019 | -6.37% | -3.53% | 0.93x | 1.93x | €-506.04K |
| 2020 | 18.01% | 4.88% | 1.37x | 2.70x | €300.47K |
| 2021 | -581.35% | -21.06% | 1.93x | 14.33x | €-7.67 Million |
| 2022 | -16.69% | -0.77% | 2.43x | 8.97x | €-287.58K |
| 2023 | 0.00% | -770.22% | 0.10x | 0.00x | €-2.71 Million |
| 2024 | 0.00% | -2051.14% | 0.03x | 0.00x | €-1.21 Million |
Industry Comparison
This section compares E-Pango SA's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $19,516,458
- Average return on equity (ROE) among peers: 3.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| E-Pango SA (ALAGO) | €-1.64 Million | 4.86% | N/A | $2.60 Million |
| Agripower France Sa (ALAGP) | $11.84 Million | -19.01% | 0.83x | $3.74 Million |
| Charwood Energy SA (ALCWE) | $10.12 Million | -5.35% | 0.41x | $3.71 Million |
| Entech SE SAS (ALESE) | $3.70 Million | 15.01% | 1.71x | $51.95 Million |
| Haffner Energy SA (ALHAF) | $-1.36 Million | 0.00% | 0.00x | $1.41 Million |
| MINT Société anonyme (ALMIN) | $8.17 Million | 24.68% | 5.61x | $52.25K |
| Groupe OKwind (ALOKW) | $7.39 Million | 0.00% | 1.40x | $3.35 Million |
| Électricite de Strasbourg Société Anonyme (ELEC) | $133.35 Million | 26.74% | 7.08x | $172.77 Million |
| Hydrogene De France SA (HDF) | $1.65 Million | 0.00% | 0.83x | $12.19 Million |
| Blue Shark Power System SA (MLBSP) | $791.46K | -12.15% | 0.06x | $30.72K |