E-Pango SA (ALAGO) - Net Assets
Based on the latest financial reports, E-Pango SA (ALAGO) has net assets worth €-529.26K EUR (≈ $-618.76K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.51 Million ≈ $2.93 Million USD) and total liabilities (€3.04 Million ≈ $3.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check E-Pango SA tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-529.26K |
| % of Total Assets | -21.12% |
| Annual Growth Rate | N/A |
| 5-Year Change | -140.79% |
| 10-Year Change | N/A |
| Growth Volatility | 392.5 |
E-Pango SA - Net Assets Trend (2018–2025)
This chart illustrates how E-Pango SA's net assets have evolved over time, based on quarterly financial data. See how many days can E-Pango SA fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for E-Pango SA (2018–2025)
The table below shows the annual net assets of E-Pango SA from 2018 to 2025. For live valuation and market cap data, see E-Pango SA stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €-529.26K ≈ $-618.76K |
+70.70% |
| 2024-12-31 | €-1.81 Million ≈ $-2.11 Million |
+0.72% |
| 2023-12-31 | €-1.82 Million ≈ $-2.13 Million |
-268.82% |
| 2022-12-31 | €1.08 Million ≈ $1.26 Million |
-16.94% |
| 2021-12-31 | €1.30 Million ≈ $1.52 Million |
-65.40% |
| 2020-12-31 | €3.75 Million ≈ $4.38 Million |
+21.31% |
| 2019-12-31 | €3.09 Million ≈ $3.61 Million |
+866.34% |
| 2018-12-31 | €319.87K ≈ $373.96K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to E-Pango SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1188455800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €3.81 Million | % |
| Other Comprehensive Income | €33.77K | % |
| Other Components | €7.61 Million | % |
| Total Equity | €-529.26K | 100.00% |
E-Pango SA Competitors by Market Cap
The table below lists competitors of E-Pango SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kaili Resources Ltd
AU:KLR
|
$7.51 Million |
|
PharmaCyte Biotech Inc
NASDAQ:PMCB
|
$7.51 Million |
|
Reach Resources Ltd
AU:RR1
|
$7.52 Million |
|
MEKICS Co Ltd
KQ:058110
|
$7.52 Million |
|
Semacom Integrated Tbk PT
JK:SEMA
|
$7.50 Million |
|
Lekoil Limited
F:L5K
|
$7.49 Million |
|
Straits Inter Logistics Bhd
KLSE:0080
|
$7.49 Million |
|
Adcore Inc
TO:ADCO
|
$7.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in E-Pango SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,806,051 to -529,261, a change of 1,276,790.
- Net loss of 323,210 reduced equity.
- Other comprehensive income increased equity by 33,772.
- Other factors increased equity by 1,566,228.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-323.21K | -61.07% |
| Other Comprehensive Income | €33.77K | +6.38% |
| Other Changes | €1.57 Million | +295.93% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares E-Pango SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €0.06 | €0.15 | x |
| 2019-12-31 | €0.60 | €0.15 | x |
| 2020-12-31 | €0.73 | €0.15 | x |
| 2021-12-31 | €0.24 | €0.15 | x |
| 2022-12-31 | €0.20 | €0.15 | x |
| 2023-12-31 | €-0.35 | €0.15 | x |
| 2024-12-31 | €-0.32 | €0.15 | x |
| 2025-12-31 | €-0.01 | €0.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently E-Pango SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -85.69%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-72.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 4.86% | 0.55% | 2.00x | 4.42x | €-16.44K |
| 2019 | -6.37% | -3.53% | 0.93x | 1.93x | €-506.04K |
| 2020 | 18.01% | 4.88% | 1.37x | 2.70x | €300.47K |
| 2021 | -581.35% | -21.06% | 1.93x | 14.33x | €-7.67 Million |
| 2022 | -16.69% | -0.77% | 2.43x | 8.97x | €-287.58K |
| 2023 | 0.00% | -770.22% | 0.10x | 0.00x | €-2.71 Million |
| 2024 | 0.00% | -2051.14% | 0.03x | 0.00x | €-1.21 Million |
| 2025 | 0.00% | -85.69% | 0.15x | 0.00x | €-270.28K |
Industry Comparison
This section compares E-Pango SA's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $29,761,977
- Average return on equity (ROE) among peers: -0.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| E-Pango SA (ALAGO) | €-529.26K | 4.86% | N/A | $7.51 Million |
| Agripower France Sa (ALAGP) | $14.09 Million | 2.55% | 0.58x | $12.45 Million |
| Entech SE SAS (ALESE) | $3.70 Million | 15.01% | 1.71x | $164.83 Million |
| Haffner Energy SA (ALHAF) | $26.77 Million | -37.12% | 0.71x | $3.15 Million |
| Électricite de Strasbourg Société Anonyme (ELEC) | $133.35 Million | 26.74% | 7.08x | $1.60 Billion |
| Hydrogene De France SA (HDF) | $1.65 Million | 0.00% | 0.83x | $56.77 Million |
| Blue Shark Power System SA (MLBSP) | $977.94K | -7.97% | 0.30x | $18.15 Million |
| CMG Cleantech S.A. (MLCMG) | $-723.09K | 0.00% | 0.00x | $6.70 Million |
| Voltalia SA (VLTSA) | $58.28 Million | -3.36% | 0.87x | $943.94 Million |
About E-Pango SA
E-Pango SA operates as an electricity and gas supplier. The company serves service providers, distribution chains, leisure centers, local communities, and collective housing managers. E-Pango SA was incorporated in 2016 and is headquartered in Paris, France.